Picture of Marsh & McLennan Companies logo

MMC Marsh & McLennan Companies News Story

0.000.00%
us flag iconLast trade - 00:00
FinancialsConservativeLarge CapHigh Flyer

REG-Marsh & McLennan Marsh McLennan Reports First Quarter 2021 Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20210427:nBw5WP45Ra&default-theme=true


Marsh McLennan Reports First Quarter 2021 Results

First Quarter Revenue Growth of 9% Including Underlying Revenue Growth of 6%

First Quarter GAAP EPS of $1.91; Adjusted EPS Increases 21% to $1.99

GAAP Operating Income Rises 27%; Adjusted Operating Income Increases 20%

 

Marsh McLennan (NYSE: MMC), the world’s leading professional services firm
in the areas of risk, strategy and people, today reported financial results
for the first quarter ended March 31, 2021.

Dan Glaser, President and CEO, said: “Marsh McLennan had an outstanding
first quarter. We delivered strong growth in underlying revenue and adjusted
earnings, and generated meaningful adjusted operating margin expansion in both
Risk & Insurance Services and Consulting. Our total revenue grew 9%, with
underlying revenue growth of 6%. Adjusted operating income rose 20%, adjusted
EPS grew 21%, and our adjusted operating margin increased 260 basis points to
29.6%.

“Our excellent start to 2021 positions us well for the balance of the year."

Consolidated Results

Consolidated revenue in the first quarter of 2021 was $5.1 billion, an
increase of 9%, or 6% on an underlying basis, compared with the first quarter
of 2020. Operating income was $1.4 billion compared with $1.1 billion in the
prior year. Adjusted operating income, which excludes noteworthy items as
presented in the attached supplemental schedules, rose 20% to $1.4 billion.

Net income attributable to the Company was $983 million, or $1.91 per diluted
share, in the first quarter. This compares with $754 million, or $1.48 per
diluted share, in the prior year. Adjusted earnings per share rose 21% to
$1.99 compared with $1.64 for the prior year period.

Risk & Insurance Services

Risk & Insurance Services revenue was $3.2 billion in the first quarter of
2021, an increase of 11% compared with the first quarter 2020, or 7% on an
underlying basis. Operating income of $1.1 billion increased 24% from the
prior year. Adjusted operating income rose 17% to $1.1 billion compared with
$932 million in the prior year.

Marsh's revenue in the first quarter was $2.3 billion, an increase of 8% on an
underlying basis. In US/Canada, underlying revenue rose 9%. International
operations produced underlying revenue growth of 6%, reflecting growth of 8%
in Asia Pacific, 6% in EMEA and 6% in Latin America. Guy Carpenter's revenue
in the first quarter was $895 million, an increase of 7% on an underlying
basis.

Consulting

Consulting revenue in the first quarter was $1.9 billion, an increase of 6%,
or 3% on an underlying basis. Operating income of $361 million increased 28%
from the prior year. Adjusted operating income rose 28% to $370 million
compared with $289 million in the prior year.

Mercer, with revenue of $1.3 billion in the first quarter, was flat on an
underlying basis. Wealth revenue of $623 million increased 1% on an underlying
basis. Career revenue of $178 million increased 1% on an underlying basis.
Health, with revenue of $487 million, was flat on an underlying basis.

Oliver Wyman’s revenue was $585 million in the first quarter, an increase of
11% on an underlying basis.

Other Items

In April, Marsh McLennan Agency (MMA) announced the acquisition of
Montana-based PayneWest Insurance, one of the largest independent agencies in
the U.S. With 26 locations and more than 700 employees, PayneWest will operate
as MMA’s Northwest regional hub.

The Company repurchased approximately 1 million shares of its common stock for
$112 million in the first quarter of 2021. On April 15, the Company repaid
$500 million of senior notes maturing in July 2021.

Conference Call

A conference call to discuss first quarter 2021 results will be held today at
8:30 a.m. Eastern time. To participate in the teleconference, please dial +1
866 437 7574. Callers from outside the United States should dial +1 409 220
9376. The access code for both numbers is 4568747. The live audio webcast may
be accessed at mmc.com
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Firnews.mmc.com%2Fevents%2Fevent-details%2Fq1-2021-marsh-mclennan-earnings-conference-call&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=mmc.com&index=1&md5=e043bf45cad6054e8a39e3cff008ad98)
. A replay of the webcast will be available approximately two hours after the
event.

About Marsh McLennan

Marsh McLennan
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Fwww.mmc.com%2F&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=Marsh+McLennan&index=2&md5=ee7512df35a42ddcb10f3a4ed15368d5)
(NYSE: MMC) is the world’s leading professional services firm in the areas
of risk, strategy and people. The Company’s 76,000 colleagues advise clients
in over 130 countries. With annual revenue of $17 billion, Marsh McLennan
helps clients navigate an increasingly dynamic and complex environment through
four market-leading businesses. Marsh
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Fwww.marsh.com%2F&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=Marsh&index=3&md5=737e30312e783bd4f1ed13fa913afcc0)
provides data-driven risk advisory services and insurance solutions to
commercial and consumer clients. Guy Carpenter
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Fwww.guycarp.com%2F&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=Guy+Carpenter&index=4&md5=3f213b91687bc5285ad1c428c28176ae)
develops advanced risk, reinsurance and capital strategies that help clients
grow profitably and pursue emerging opportunities. Mercer
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Fwww.mercer.com%2F&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=Mercer&index=5&md5=dff5616ec8a6f595b7cfa4e6c816772d)
delivers advice and technology-driven solutions that help organizations
redefine the world of work, reshape retirement and investment outcomes, and
unlock health and wellbeing for a changing workforce. Oliver Wyman
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Fwww.oliverwyman.com%2F&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=Oliver+Wyman&index=6&md5=001e56fd66e7a54145bb2163f101c118)
serves as a critical strategic, economic and brand advisor to private sector
and governmental clients. For more information, visit mmc.com
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Fwww.mmc.com%2F&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=mmc.com&index=7&md5=6a64bd0606c77d23f5f3f776f6f956a3)
, follow us on LinkedIn
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Fwww.linkedin.com%2Fcompany%2Fmarshmclennan%2Fmycompany%2Fverification%2F%3FviewAsMember%3Dtrue&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=LinkedIn&index=8&md5=ecafa5b6613a5ed638c202e9508a980d)
and Twitter
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Ftwitter.com%2FMarshMcLennan&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=Twitter&index=9&md5=e3147844427101f434d6cba70b2098e0)
or subscribe to BRINK
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Fwww.brinknews.com%2F&esheet=52418446&newsitemid=20210427005604&lan=en-US&anchor=BRINK&index=10&md5=f31af180c3f91715c1afb60494f29322)
.

INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS

This press release contains "forward-looking statements," as defined in the
Private Securities Litigation Reform Act of 1995. These statements, which
express management's current views concerning future events or results, use
words like "anticipate," "assume," "believe," "continue," "estimate,"
"expect," "intend," "plan," "project" and similar terms, and future or
conditional tense verbs like "could," "may," "might," "should," "will" and
"would."

Forward-looking statements are subject to inherent risks and uncertainties
that could cause actual results to differ materially from those expressed or
implied in our forward-looking statements. Factors that could materially
affect our future results include, among other things:


 * the financial and operational impact of COVID-19 on our revenue and ability to
generate new business, our overall level of profitability and cash flow, and
our liquidity, including the timeliness and collectability of our receivables;

 * the impact from lawsuits, other contingent liabilities and loss contingencies
arising from errors and omissions, breach of fiduciary duty or other claims
against us;

 * the impact of investigations, reviews, or other activity by regulatory or law
enforcement authorities;

 * the financial and operational impact of complying with laws and regulations
where we operate and the risks of noncompliance with such laws, including
anti-corruption laws such as the U.S. Foreign Corrupt Practices Act, U.K.
Anti-Bribery Act, trade sanctions regimes and cybersecurity and data privacy
regulations such as the E.U.’s General Data Protection Regulation;

 * our ability to maintain adequate safeguards to protect the security of our
information systems and confidential, personal or proprietary information,
particularly given the increased risk of cybersecurity attacks, including
hacking, viruses, malware, ransomware and other types of data security
breaches, as well as the heightened risk caused by remote work arrangements;

 * our ability to compete effectively and adapt to changes in the competitive
environment, including to respond to technological change, disintermediation,
digital disruption and other types of innovation;

 * our ability to manage risks associated with our investment management and
related services business, particularly in the context of uncertain equity
markets, including our ability to execute timely trades in light of increased
trading volume and to manage potential conflicts of interest between
investment consulting and fiduciary management services;

 * our ability to attract and retain industry leading talent;

 * the impact of changes in tax laws, guidance and interpretations, particularly
due to proposals from the current administrations in the U.S. and U.K., or
disagreements with tax authorities;

 * our ability to successfully recover if we experience a business continuity
problem due to cyberattack, natural disaster, government unrest or otherwise;
and

 * the regulatory, contractual and reputational risks that arise based on
insurance placement activities and various insurer revenue streams.

The factors identified above are not exhaustive. Marsh & McLennan
Companies, Inc. and its subsidiaries (the "Company" or "Marsh McLennan")
operate in a dynamic business environment in which new risks emerge
frequently. Accordingly, we caution readers not to place undue reliance on any
forward-looking statements, which are based only on information currently
available to us and speak only as of the dates on which they are made. The
Company undertakes no obligation to update or revise any forward-looking
statement to reflect events or circumstances arising after the date on which
it is made.

Further information concerning Marsh McLennan and its businesses, including
information about factors that could materially affect our results of
operations and financial condition, is contained in the Company's filings with
the Securities and Exchange Commission, including the "Risk Factors" section
and the "Management’s Discussion and Analysis of Financial Condition and
Results of Operations" section of our most recently filed Quarterly Report on
Form 10-Q and Annual Report on Form 10-K.

Marsh & McLennan Companies, Inc.

Consolidated Statements of Income

(In millions, except per share figures)

(Unaudited)
                                                                 Three Months Ended                     
                                                                 
                                      
                                                                 March 31,                              
                                                                 2021                  2020             
 Revenue                                                         $    5,083            $    4,651       
 Expense:                                                                                               
 Compensation and benefits                                       2,807                 2,555            
 Other operating expenses                                        918                   1,026            
 Operating expenses                                              3,725                 3,581            
 Operating income                                                1,358                 1,070            
 Other net benefit credits                                       71                    64               
 Interest income                                                 —                     2                
 Interest expense                                                (118)                 (127)            
 Investment income (loss)                                        11                    (2)              
 Income before income taxes                                      1,322                 1,007            
 Income tax expense                                              324                   240              
 Net income before non-controlling interests                     998                   767              
 Less: Net income attributable to non-controlling interests      15                    13               
 Net income attributable to the Company                          $    983              $    754         
 Net income per share attributable to the Company:                                                      
 - Basic                                                         $    1.93             $    1.49        
 - Diluted                                                       $    1.91             $    1.48        
 Average number of shares outstanding                                                                   
 - Basic                                                         509                   505              
 - Diluted                                                       514                   510              
 Shares outstanding at March 31                                  509                   506              


Marsh & McLennan Companies, Inc.

Supplemental Information - Revenue Analysis

Three Months Ended March 31

(Millions) (Unaudited)

The Company conducts business in more than 130 countries. As a result, foreign
exchange rate movements may impact period-to-period comparisons of revenue.
Similarly, certain other items such as acquisitions and dispositions,
including transfers among businesses, may impact period-to-period comparisons
of revenue. Underlying revenue measures the change in revenue from one period
to the next by isolating these impacts.
                                                                                                     Components of Revenue Change*                                 
                                        Three Months Ended                         % Change          Currency            Acquisitions/             Underlying      
                                        
                                          
GAAP             
Impact             
Dispositions/            
Revenue        
                                        March 31,                                  
Revenue                              
Other Impact                             
                                        2021                  2020                 
 Risk and Insurance Services                                                                                                                                       
 Marsh                                  $    2,325            $    2,061           13     %          3      %            2         %               8       %       
 Guy Carpenter                          895                   827                  8      %          2      %            —                         7       %       
 Subtotal                               3,220                 2,888                11     %          3      %            1         %               7       %       
 Fiduciary Interest Income              5                     23                                                                                                   
 Total Risk and Insurance Services      3,225                 2,911                11     %          3      %            1         %               7       %       
 Consulting                                                                                                                                                        
 Mercer                                 1,288                 1,251                3      %          4      %            (1)       %               —               
 Oliver Wyman Group                     585                   511                  14     %          3      %            —                         11      %       
 Total Consulting                       1,873                 1,762                6      %          4      %            (1)       %               3       %       
 Corporate/Eliminations                 (15)                  (22)                                                                                                 
 Total Revenue                          $    5,083            $    4,651           9      %          3      %            —                         6       %       
                                                                                                                                                                   
                                                                                                                                                                   
                                                                                                                                                                   


Revenue Details

The following table provides more detailed revenue information for certain of
the components presented above:
                                                                                   Components of Revenue Change*                         
                          Three Months Ended                         % Change      Currency          Acquisitions/           Underlying  
                          
                                          
GAAP         
Impact           
Dispositions/          
Revenue    
                          March 31,                                  
Revenue                        
Other Impact                       
                          2021                  2020                 
 Marsh:                                                                                                                                  
 EMEA                     $    837              $    754             11%           7%                (2)%                    6%          
 Asia Pacific             274                   238                  15%           7%                1%                      8%          
 Latin America            90                    91                   (1)%          (7)%              —                       6%          
 Total International      1,201                 1,083                11%           5%                (1)%                    6%          
 U.S./Canada              1,124                 978                  15%           1%                5%                      9%          
 Total Marsh              $    2,325            $    2,061           13%           3%                2%                      8%          
 Mercer:                                                                                                                                 
 Wealth                   623                   592                  5%            6%                (1)%                    1%          
 Health                   487                   486                  —             1%                (1)%                    —           
 Career                   178                   173                  3%            3%                —                       1%          
 Total Mercer             $    1,288            $    1,251           3%            4%                (1)%                    —           

 * Components of revenue change may not add due to rounding.  


Marsh & McLennan Companies, Inc.

Reconciliation of Non-GAAP Measures

Three Months Ended March 31

(Millions) (Unaudited)
 Overview                                                                         
 The Company reports its financial results in accordance with accounting          
 principles generally accepted in the United States (referred to in this          
 release as in accordance with "GAAP" or "reported" results). The Company also    
 refers to and presents below certain additional non-GAAP financial measures,     
 within the meaning of Regulation G under the Securities Exchange Act of 1934.    
 These measures are: adjusted operating income (loss), adjusted operating         
 margin, adjusted income, net of tax and adjusted earnings per share (EPS). The   
 Company has included reconciliations of these non-GAAP financial measures to     
 the most directly comparable financial measure calculated in accordance with     
 GAAP in the following tables.                                                    
 The Company believes these non-GAAP financial measures provide useful            
 supplemental information that enables investors to better compare the            
 Company’s performance across periods. Management also uses these measures        
 internally to assess the operating performance of its businesses, to assess      
 performance for employee compensation purposes, and to decide how to allocate    
 resources. However, investors should not consider these non-GAAP measures in     
 isolation from, or as a substitute for, the financial information that the       
 Company reports in accordance with GAAP. The Company's non-GAAP measures         
 include adjustments that reflect how management views its businesses, and may    
 differ from similarly titled non-GAAP measures presented by other companies.     
 Adjusted Operating Income (Loss) and Adjusted Operating Margin                   
 Adjusted operating income (loss) is calculated by excluding the impact of        
 certain noteworthy items from the Company's GAAP operating income or (loss).     
 The following tables identify these noteworthy items and reconcile adjusted      
 operating income (loss) to GAAP operating income or loss, on a consolidated      
 and reportable segment basis, for the three months ended March 31, 2021 and      
 2020. The following tables also present adjusted operating margin. For the       
 three months ended March 31, 2021 and 2020, adjusted operating margin is         
 calculated by dividing the sum of adjusted operating income plus identified      
 intangible asset amortization by consolidated or segment adjusted revenue.       

                                                       Risk & Insurance               Consulting            Corporate/               Total           
                                                       
Services                                            
Eliminations                            
 Three Months Ended March 31, 2021                                                                                                                   
 Operating income (loss)                               $        1,060                 $     361             $      (63)              $    1,358      
 Operating margin                                      32.9              %            19.3        %         N/A                      26.7        %   
 Add (deduct) impact of noteworthy items:                                                                                                            
 Restructuring, excluding JLT (a)                      1                              5                     5                        11              
 Changes in contingent consideration (b)               6                              (6)                   —                        —               
 JLT integration and restructuring costs (c)           16                             6                     1                        23              
 JLT acquisition-related costs (d)                     11                             1                     —                        12              
 Other                                                 (2)                            3                     —                        1               
 Operating income adjustments                          32                             9                     6                        47              
 Adjusted operating income (loss)                      $        1,092                 $     370             $      (57)              $    1,405      
 Total identified intangible amortization expense      $        86                    $     14              $      —                 $    100        
 Adjusted operating margin                             36.6              %            20.5        %         N/A                      29.6        %   
                                                                                                                                                     
 Three Months Ended March 31, 2020                                                                                                                   
 Operating income (loss)                               $        854                   $     282             $      (66)              $    1,070      
 Operating margin                                      29.4              %            16.0        %         N/A                      23.0        %   
 Add (deduct) impact of noteworthy items:                                                                                                            
 Restructuring, excluding JLT (a)                      2                              4                     3                        9               
 Changes in contingent consideration (b)               3                              (4)                   —                        (1)             
 JLT integration and restructuring costs (c)           61                             10                    9                        80              
 JLT acquisition-related costs (d)                     12                             1                     —                        13              
 Disposal of business                                  —                              (4)                   —                        (4)             
 Operating income adjustments                          78                             7                     12                       97              
 Adjusted operating income (loss)                      $        932                   $     289             $      (54)              $    1,167      
 Total identified intangible amortization expense      $        72                    $     14              $      —                 $    86         
 Adjusted operating margin                             34.5              %            17.2        %         N/A                      27.0        %   

 (a) Primarily includes restructuring expenses associated with the Company's   
 global information technology and HR functions and adjustments to             
 restructuring liabilities for future rent under non-cancellable leases.       
 Consulting charges in 2020 reflect severance and real estate exit costs       
 related to the Mercer restructuring program completed in 2020.                
 (b) Primarily includes the change in fair value as measured each quarter of   
 contingent consideration related to acquisitions.                             
 (c) Primarily costs incurred for staff reductions and real estate exit costs  
 related to the JLT Transaction.                                               
 (d) Reflects retention costs related to the closing of the JLT Transaction.   
                                                                               


Marsh & McLennan Companies, Inc.

Reconciliation of Non-GAAP Measures

Three Months Ended March 31

(Millions) (Unaudited)
 Adjusted income, net of tax is calculated as the Company's GAAP income from      
 continuing operations, adjusted to reflect the after tax impact of the           
 operating income adjustments in the preceding tables and investments gains or    
 losses related to the impact of mark-to-market adjustments on certain equity     
 securities. Adjusted EPS is calculated by dividing the Company’s adjusted        
 income, net of tax, by average number of shares outstanding-diluted for the      
 relevant period. The following tables reconcile adjusted income, net of tax to   
 GAAP income from continuing operations and adjusted EPS to GAAP EPS for the      
 three month periods ended March 31, 2021 and 2020.                               

                                                           Three Months Ended March 31, 2021                                      Three Months Ended March 31, 2020                                 
                                                           Amount                                           Adjusted              Amount                                          Adjusted          
                                                                                                            
EPS                                                                  
EPS              
 Net income before non-controlling interests, as reported                          $     998                                                              $     767                                 
 Less: Non-controlling interest, net of tax                                        15                                                                     13                                        
 Subtotal                                                                          $     983                $     1.91                                    $     754               $     1.48        
 Operating income adjustments                              $     47                                                               $     97                                                          
 Investments adjustment                                    —                                                                      1                                                                 
 Impact of income taxes on above items                     (9)                                                                    (17)                                                              
                                                                                   38                       0.08                                          81                      0.16              
 Adjusted income, net of tax                                                       $     1,021              $     1.99                                    $     835               $     1.64        
                                                                                                                                                                                                    


Marsh & McLennan Companies, Inc.

Supplemental Information

Three Months Ended March 31

(Millions) (Unaudited)
     

                                                 Three Months Ended                     
                                                 
March 31,                             
                                                 2021                  2020             
 Consolidated                                                                           
 Compensation and benefits                       $    2,807            $    2,555       
 Other operating expenses                        918                   1,026            
 Total expenses                                  $    3,725            $    3,581       
                                                                                        
 Depreciation and amortization expense           $    97               $    97          
 Identified intangible amortization expense      100                   86               
 Total                                           $    197              $    183         
                                                                                        
 Stock option expense                            $    21               $    16          
                                                                                        
 Risk and Insurance Services                                                            
 Compensation and benefits                       $    1,610            $    1,452       
 Other operating expenses                        555                   605              
 Total expenses                                  $    2,165            $    2,057       
                                                                                        
 Depreciation and amortization expense           $    50               $    52          
 Identified intangible amortization expense      86                    72               
 Total                                           $    136              $    124         
                                                                                        
 Consulting                                                                             
 Compensation and benefits                       $    1,074            $    991         
 Other operating expenses                        438                   489              
 Total expenses                                  $    1,512            $    1,480       
                                                                                        
 Depreciation and amortization expense           $    29               $    28          
 Identified intangible amortization expense      14                    14               
 Total                                           $    43               $    42          


Marsh & McLennan Companies, Inc.

Consolidated Balance Sheets

(Millions)
                                                               (Unaudited)               December 31,          
                                                               
March 31,                
2020                 
                                                               
2021                                           
 ASSETS                                                                                                        
 Current assets:                                                                                               
 Cash and cash equivalents                                     $      1,120              $      2,089          
 Net receivables                                               5,597                     5,326                 
 Other current assets                                          832                       740                   
 Total current assets                                          7,549                     8,155                 
                                                                                                               
 Goodwill and intangible assets                                18,061                    18,216                
 Fixed assets, net                                             830                       856                   
 Pension related assets                                        1,823                     1,768                 
 Right of use assets                                           1,824                     1,894                 
 Deferred tax assets                                           704                       702                   
 Other assets                                                  1,482                     1,458                 
 TOTAL ASSETS                                                  $      32,273             $      33,049         
                                                                                                               
 LIABILITIES AND EQUITY                                                                                        
 Current liabilities:                                                                                          
 Short-term debt                                               $      1,015              $      517            
 Accounts payable and accrued liabilities                      2,940                     3,050                 
 Accrued compensation and employee benefits                    1,220                     2,400                 
 Current lease liabilities                                     342                       342                   
 Accrued income taxes                                          368                       247                   
 Dividends payable                                             238                       —                     
 Total current liabilities                                     6,123                     6,556                 
                                                                                                               
 Fiduciary liabilities                                         8,782                     8,585                 
 Less - cash and investments held in a fiduciary capacity      (8,782)                   (8,585)               
                                                               —                         —                     
 Long-term debt                                                10,242                    10,796                
 Pension, post-retirement and post-employment benefits         2,594                     2,662                 
 Long-term lease liabilities                                   1,850                     1,924                 
 Liabilities for errors and omissions                          354                       366                   
 Other liabilities                                             1,514                     1,485                 
                                                                                                               
 Total equity                                                  9,596                     9,260                 
 TOTAL LIABILITIES AND EQUITY                                  $      32,273             $      33,049         


Marsh & McLennan Companies, Inc.

Consolidated Statements of Cash Flows

(Millions) (Unaudited)
                                                                               Three Months Ended March 31,                     
                                                                               2021                        2020                 
 Operating cash flows:                                                                                                          
 Net income before non-controlling interests                                   $      998                  $      767           
 Adjustments to reconcile net income to cash used for operations:                                                               
 Depreciation and amortization                                                 197                         183                  
 Non cash lease expense                                                        79                          80                   
 Share-based compensation expense                                              78                          72                   
 Change in fair value of acquisition-related derivative contracts and other    5                           (2)                  
                                                                                                                                
 Changes in Assets and Liabilities:                                                                                             
 Accrued compensation and employee benefits                                    (1,180)                     (1,178)              
 Net receivables                                                               (275)                       (313)                
 Other changes to assets and liabilities                                       (71)                        (64)                 
 Contributions to pension & other benefit plans in excess of current year      (102)                       (85)                 
 credit                                                                                                                         
 Operating lease liabilities                                                   (82)                        (86)                 
 Effect of exchange rate changes                                               (55)                        (12)                 
 Net cash used for operations                                                  (408)                       (638)                
 Financing cash flows:                                                                                                          
 Purchase of treasury shares                                                   (112)                       —                    
 Borrowings from term-loan and credit facilities                               —                           2,000                
 Net increase in commercial paper                                              —                           193                  
 Repayments of debt                                                            (4)                         (503)                
 Net issuance of common stock from treasury shares                             (58)                        (68)                 
 Net distributions of non-controlling interests and deferred/contingent        (40)                        (50)                 
 consideration                                                                                                                  
 Dividends paid                                                                (237)                       (232)                
 Net cash (used for) provided by financing activities                          (451)                       1,340                
 Investing cash flows:                                                                                                          
 Capital expenditures                                                          (69)                        (118)                
 Net sales of long-term investments and other                                  2                           66                   
 Dispositions                                                                  —                           7                    
 Acquisitions                                                                  —                           (200)                
 Net cash used for investing activities                                        (67)                        (245)                
 Effect of exchange rate changes on cash and cash equivalents                  (43)                        (132)                
 (Decrease) increase in cash and cash equivalents                              (969)                       325                  
 Cash and cash equivalents at beginning of period                              2,089                       1,155                
 Cash and cash equivalents at end of period                                    $      1,120                $      1,480         


Media Contact: 

Erick R. Gustafson

Marsh McLennan

+1 202 263 7788

erick.gustafson@mmc.com 
(mailto:erick.gustafson@mmc.com) 


Investor Contact: 

Sarah DeWitt

Marsh McLennan

+1 212 345 6750

sarah.dewitt@mmc.com (mailto:sarah.dewitt@mmc.com)



View source version on businesswire.com:
https://www.businesswire.com/news/home/20210427005604/en/
(https://www.businesswire.com/news/home/20210427005604/en/)

Marsh & McLennan


Copyright Business Wire 2021

Recent news on Marsh & McLennan Companies

See all news