Annual cashflow statement for Marubeni, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 434,950 | 552,819 | 482,548 | 515,004 | 559,165 |
| Depreciation | |||||
| Non-Cash Items | -162,431 | -208,178 | -187,277 | -153,847 | -293,040 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -102,826 | 105,245 | -30,468 | 35,086 | 60,082 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 312,732 | 606,425 | 442,469 | 595,564 | 535,267 |
| Capital Expenditures | -101,805 | -104,260 | -153,371 | -177,554 | -153,490 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 22,145 | 261,065 | -181,054 | -217,749 | 35,498 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -79,660 | 156,805 | -334,425 | -395,303 | -117,992 |
| Financing Cash Flow Items | -113,381 | -2,907 | -175,547 | 20,074 | -11,171 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -419,637 | -766,587 | -254,172 | -122,035 | -466,211 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -167,222 | 30,281 | -102,663 | 62,890 | -18,080 |