2919 — Marutai Co Cashflow Statement
0.000.00%
- ¥8bn
- ¥6bn
- ¥10bn
- 97
- 78
- 55
- 91
Annual cashflow statement for Marutai Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 938 | 720 | 348 | 419 | 711 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 44.3 | 32.7 | -6.49 | -15.6 | -30.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -319 | -628 | 238 | -344 | 80.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 954 | 463 | 1,091 | 586 | 1,285 |
Capital Expenditures | -1,988 | -3,087 | -253 | -133 | -159 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 11 | 14.3 | -187 | 35.2 | 534 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,977 | -3,072 | -439 | -97.7 | 375 |
Financing Cash Flow Items | -0.073 | -2.79 | -4.01 | -3.33 | -2.66 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -95.7 | 1,715 | -388 | -387 | -386 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,119 | -895 | 264 | 101 | 1,274 |