156A — Material Income Statement
0.000.00%
- ¥7bn
 - ¥6bn
 - ¥6bn
 
- 90
 - 63
 - 34
 - 71
 
Annual income statement for Material, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2022 August 31st  | 2023 August 31st  | 2024 August 31st  | 2025 August 31st  | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin | 
| Standards: | JAS | JAS | JAS | — | 
| Status: | Final | Final | Final | Final | 
| Revenue | ||||
| Total Revenue | 4,178 | 4,656 | 5,282 | 6,288 | 
| Cost of Revenue | ||||
| Gross Profit | 2,507 | 2,835 | 3,194 | 3,846 | 
| Selling / General / Administrative Expenses | ||||
| Research And Development | ||||
| Unusual Expense / Income | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 3,755 | 4,021 | 4,425 | 5,456 | 
| Operating Profit | 423 | 635 | 856 | 833 | 
| Gain / Loss on Sale of Assets | ||||
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | 404 | 617 | 815 | 754 | 
| Provision for Income Taxes | ||||
| Net Income After Taxes | 80.5 | 438 | 710 | 469 | 
| Minority Interest | ||||
| Net Income Before Extraordinary Items | ||||
| Net Income | 208 | 438 | 710 | 469 | 
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Dilution Adjustment | ||||
| Diluted Net Income | 208 | 438 | 710 | 469 | 
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | 24.5 | 54.2 | 72.4 | 53.3 | 
| Dividends per Share |