156A — Material Income Statement
0.000.00%
Annual income statement for Material, fiscal year end - August 31st, JPY millions except per share, conversion factor applied.
2022 August 31st | 2023 August 31st | 2024 August 31st | 2025 August 31st | 2026 August 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Preliminary |
| Revenue | |||||
| Total Revenue | 4,178 | 4,656 | 5,282 | 6,288 | 8,715 |
| Cost of Revenue | |||||
| Gross Profit | 2,507 | 2,835 | 3,194 | 3,846 | 5,106 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 3,755 | 4,021 | 4,425 | 5,456 | 7,537 |
| Operating Profit | 423 | 635 | 856 | 833 | 1,178 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 404 | 617 | 815 | 754 | 1,130 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 80.5 | 438 | 710 | 469 | 665 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 208 | 438 | 710 | 469 | 657 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 208 | 438 | 710 | 469 | 657 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 24.5 | 54.2 | 72.4 | 53.3 | 85.3 |
| Dividends per Share |