MAV — Mavshack AB (publ) Cashflow Statement
0.000.00%
- SEK2.84m
- SEK2.77m
- SEK11.44m
Annual cashflow statement for Mavshack AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -53.2 | -35.5 | -45.2 | -18.9 | -17.6 |
Non-Cash Items | 33.2 | 7.36 | 15.9 | 4.7 | 9.22 |
Other Non-Cash Items | |||||
Changes in Working Capital | -4.28 | -2.08 | 5.76 | 9.97 | 4.66 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -24.3 | -30.2 | -23.5 | -4.2 | -3.7 |
Capital Expenditures | -2.8 | -10.3 | -2.88 | -4.11 | -15.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -10.7 | -0.008 | -4.64 | 0 | 3 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.5 | -10.3 | -7.52 | -4.11 | -12.6 |
Financing Cash Flow Items | -9.75 | -15 | — | — | 8.66 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 38.5 | 42.2 | 28.7 | 7.84 | 15.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.659 | 1.7 | -2.31 | -0.471 | -0.459 |