MAV — Mavshack AB (publ) Cashflow Statement
0.000.00%
- SEK0.81m
- SEK0.80m
- SEK11.74m
Annual cashflow statement for Mavshack AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -53.2 | -35.5 | -45.2 | -18.9 | -22.4 |
Non-Cash Items | 33.2 | 7.36 | 15.9 | 4.7 | 11.9 |
Other Non-Cash Items | |||||
Changes in Working Capital | -4.28 | -2.08 | 5.76 | 9.97 | 3.64 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -24.3 | -30.2 | -23.5 | -4.2 | -6.83 |
Capital Expenditures | -2.8 | -10.3 | -2.88 | -4.11 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -10.7 | -0.008 | -4.64 | 0 | 0.283 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.5 | -10.3 | -7.52 | -4.11 | 0.283 |
Financing Cash Flow Items | -9.75 | -15 | — | — | -1.11 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 38.5 | 42.2 | 28.7 | 7.84 | 6.09 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.659 | 1.7 | -2.31 | -0.471 | -0.451 |