MAV — Mavshack AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK4.68m
- SEK4.15m
- SEK16.39m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -21.7 | -53.2 | -35.5 | -45.2 | -15.7 |
Non-Cash Items | 7.39 | 33.4 | 7.04 | 16.6 | 5.29 |
Other Non-Cash Items | |||||
Changes in Working Capital | 13.5 | -4.54 | -1.75 | 5.05 | 10 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.856 | -24.3 | -30.2 | -23.5 | -0.374 |
Capital Expenditures | -2.25 | -2.8 | -10.3 | -2.88 | -7.44 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -19 | -10.7 | -0.008 | -4.64 | -0.497 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21.3 | -13.5 | -10.3 | -7.52 | -7.94 |
Financing Cash Flow Items | -5.94 | -9.75 | -15 | — | -3.87 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 22.5 | 38.5 | 42.2 | 28.7 | 7.84 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.319 | 0.659 | 1.7 | -2.31 | -0.471 |