3678 — Media Do Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥20bn
- ¥14bn
- ¥94bn
- 54
- 66
- 45
- 58
2020 February 29th | 2021 February 28th | 2022 February 28th | 2023 February 28th | 2024 February 29th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,599 | 2,498 | 2,363 | 1,529 | 438 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 206 | -41 | 281 | 588 | 1,567 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -684 | -673 | 555 | -1,674 | -161 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,927 | 2,543 | 4,314 | 1,917 | 3,171 |
Capital Expenditures | -327 | -455 | -844 | -1,352 | -799 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 250 | -820 | -6,991 | -1,718 | 111 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -77 | -1,275 | -7,835 | -3,070 | -688 |
Financing Cash Flow Items | -31 | 280 | 507 | -96 | 80 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,506 | 3,349 | 2,089 | -276 | -1,645 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 342 | 4,613 | -1,304 | -1,272 | 877 |