Annual income statement for Media Five, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,799 | 1,748 | 1,835 | 1,719 | 1,796 |
| Cost of Revenue | |||||
| Gross Profit | 576 | 623 | 653 | 617 | 618 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,769 | 1,729 | 1,824 | 1,683 | 1,732 |
| Operating Profit | 30.2 | 18.3 | 11.4 | 36.6 | 63.3 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 30.3 | 17.1 | 5.49 | 70.4 | 61.5 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 30 | 8.47 | 3.56 | 59.4 | 41.7 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 30 | 8.47 | 3.56 | 59.4 | 41.7 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 30 | 8.47 | 3.56 | 59.4 | 41.7 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 32.2 | 9.01 | 4.1 | 63.2 | 45.7 |
| Dividends per Share | |||||
| Special Dividends per Share |