3824 — Media Five Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥549m
- ¥351m
- ¥2bn
- 57
- 60
- 20
- 40
2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 72.9 | -65.7 | -83 | 30.3 | 17.1 |
Depreciation | |||||
Non-Cash Items | -56.7 | -0.77 | -49.9 | 1.41 | -0.349 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.89 | 9.37 | 25.2 | 27.8 | -50.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 25.5 | -51.3 | -98.6 | 65.8 | -24.5 |
Capital Expenditures | -4.54 | -14.9 | -19.5 | -5.21 | -18.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 64.1 | 3 | -8.53 | 0.167 | 0.568 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 59.5 | -11.9 | -28 | -5.04 | -17.5 |
Financing Cash Flow Items | -0.001 | -0.001 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11.4 | 224 | -50 | -0.004 | -7.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 96.5 | 161 | -177 | 60.8 | -49.8 |