3824 — Media Five Co Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapNeutral

Annual income statement for Media Five Co, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.

	2020 May 31st	2021 May 31st	2022 May 31st	2023 May 31st	2024 May 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,513	1,537	1,799	1,748	1,835
Cost of Revenue
Gross Profit	517	526	576	623	653
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,577	1,696	1,769	1,729	1,824
Operating Profit	-64.1	-159	30.2	18.3	11.4
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-65.7	-83	30.3	17.1	5.49
Provision for Income Taxes
Net Income After Taxes	-67.4	-76.9	30	8.47	3.56
Net Income Before Extraordinary Items
Net Income	-67.4	-76.9	30	8.47	3.56
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-67.4	-76.9	30	8.47	3.56
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-71.4	-63.2	32.2	9.01	4.1
Dividends per Share