3824 — Media Five Co Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapContrarian

Annual income statement for Media Five Co, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.

	2021 May 31st	2022 May 31st	2023 May 31st	2024 May 31st	2025 May 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,537	1,799	1,748	1,835	1,719
Cost of Revenue
Gross Profit	526	576	623	653	617
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	1,696	1,769	1,729	1,824	1,683
Operating Profit	-159	30.2	18.3	11.4	36.6
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-83	30.3	17.1	5.49	70.4
Provision for Income Taxes
Net Income After Taxes	-76.9	30	8.47	3.56	59.4
Net Income Before Extraordinary Items
Net Income	-76.9	30	8.47	3.56	59.4
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-76.9	30	8.47	3.56	59.4
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-63.2	32.2	9.01	4.1	63.2
Dividends per Share