3902 — Medical Data Vision Co Cashflow Statement
0.000.00%
- ¥16bn
- ¥15bn
- ¥6bn
- 76
- 15
- 39
- 38
Annual cashflow statement for Medical Data Vision Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,077 | 1,592 | 1,427 | 1,568 | -727 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 53.5 | -47.5 | 300 | 234 | 736 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -325 | -597 | -966 | -287 | -1,015 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 964 | 1,083 | 911 | 1,616 | -878 |
Capital Expenditures | -27.1 | -24 | -53.2 | -30.2 | -154 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -116 | -2.89 | -816 | -408 | -438 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -143 | -26.9 | -869 | -438 | -593 |
Financing Cash Flow Items | — | -0.001 | 110 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -590 | -1,031 | -979 | -225 | -400 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 232 | 25.1 | -937 | 953 | -1,871 |