7347 — Mercuria Holdings Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥20bn
- ¥4bn
- ¥6bn
- 81
- 55
- 85
- 90
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,800 | 758 | 1,817 | 2,208 | 1,501 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 66.8 | 34.1 | 47.9 | 32.2 | -101 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,338 | -1,019 | -1,727 | -2,656 | -230 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -454 | -179 | 191 | -349 | 1,241 |
Capital Expenditures | -3.32 | -5.84 | -33.3 | -23.9 | -52.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -24.8 | -384 | 261 | -559 | 550 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -28.1 | -390 | 228 | -583 | 498 |
Financing Cash Flow Items | — | 384 | — | 0.001 | 36.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.98 | -150 | 1,346 | -797 | -1,740 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -500 | -741 | 1,795 | -1,661 | 59.7 |