7705 — Mercuries F&B Co Cashflow Statement
0.000.00%
- TWD2.31bn
- TWD3.33bn
- TWD6.53bn
Annual cashflow statement for Mercuries F&B Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 285 | 213 | 192 | 311 | 157 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -10.3 | 81.4 | 115 | -3.08 | 14.2 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -323 | -344 | -3.53 | -17.6 | 12.9 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 604 | 611 | 970 | 964 | 945 |
| Capital Expenditures | -255 | -390 | -546 | -375 | -391 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 100 | 0.083 | -1.79 | 6.11 | -2.53 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -155 | -390 | -548 | -369 | -394 |
| Financing Cash Flow Items | 0.6 | 0.592 | 0.1 | -0.3 | 0.56 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -361 | -288 | -450 | -592 | -312 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 86 | -67.7 | -29.7 | 2.57 | 239 |