7705 — Mercuries F&B Co Cashflow Statement
0.000.00%
- TWD2.71bn
 - TWD3.70bn
 - TWD6.32bn
 
Annual cashflow statement for Mercuries F&B Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 412 | 285 | 213 | 192 | 311 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -1.08 | -10.3 | 81.4 | 115 | -3.08 | 
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -414 | -323 | -344 | -3.53 | -17.6 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 627 | 604 | 611 | 970 | 964 | 
| Capital Expenditures | -415 | -255 | -390 | -546 | -375 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -11.8 | 100 | 0.083 | -1.79 | 6.11 | 
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -426 | -155 | -390 | -548 | -369 | 
| Financing Cash Flow Items | -0.2 | 0.6 | 0.592 | 0.1 | -0.3 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -224 | -361 | -288 | -450 | -592 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -23.9 | 86 | -67.7 | -29.7 | 2.57 |