7705 — Mercuries F&B Co Cashflow Statement
0.000.00%
- TWD3.11bn
- TWD4.12bn
- TWD6.32bn
Annual cashflow statement for Mercuries F&B Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 412 | 285 | 213 | 192 | 311 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1.08 | -10.3 | 81.4 | 115 | -3.08 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -414 | -323 | -344 | -3.53 | -17.6 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 627 | 604 | 611 | 970 | 964 |
Capital Expenditures | -415 | -255 | -390 | -546 | -375 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -11.8 | 100 | 0.083 | -1.79 | 6.11 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -426 | -155 | -390 | -548 | -369 |
Financing Cash Flow Items | -0.2 | 0.6 | 0.592 | 0.1 | -0.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -224 | -361 | -288 | -450 | -592 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -23.9 | 86 | -67.7 | -29.7 | 2.57 |