9914 — Merida Industry Co Cashflow Statement
0.000.00%
- TWD30.65bn
- TWD34.32bn
- TWD29.63bn
Annual cashflow statement for Merida Industry Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 5,241 | 6,205 | 4,498 | 2,750 | -733 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -3,666 | -4,124 | 144 | 447 | 4,180 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 261 | -1,578 | -3,241 | -3,794 | -1,526 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,112 | 788 | 1,730 | -262 | 2,237 |
| Capital Expenditures | -455 | -151 | -140 | -120 | -110 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 76.5 | -1.6 | 37.8 | -483 | -218 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -378 | -153 | -102 | -603 | -328 |
| Financing Cash Flow Items | -18.3 | -0.306 | -1.01 | 1.63 | -333 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,062 | -782 | 11.9 | -1,084 | -1,782 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 660 | -246 | 1,740 | -1,966 | 181 |