432980 — MFC Co Cashflow Statement

0.000.00%

Last trade - 00:00

HealthcareSpeculativeMicro CapFalling Star

Annual cashflow statement for MFC Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-396	301	-721	-1,182	822
Depreciation
Amortisation
Non-Cash Items	1,289	474	2,099	2,821	-343
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-1,032	-1,750	-2,169	5.62	860
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	1,477	521	9.26	2,646	2,388
Capital Expenditures	-405	-348	-1,002	-447	-642
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	447	-3,943	3,945	8,980	-5,653
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	42	-4,291	2,943	8,533	-6,295
Financing Cash Flow Items	—	—	—	2,197	20
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-1,768	3,509	-2,223	-3,023	-2,076
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-248	-261	730	8,157	-5,983