196A — MFS Cashflow Statement
0.000.00%
- ¥3bn
- ¥1bn
- ¥3bn
- 31
- 57
- 24
- 27
Annual cashflow statement for MFS, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -554 | -147 | -144 | 198 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 4.46 | 6.89 | 27 | 6.42 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -302 | 195 | 23.4 | -117 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -825 | 62.2 | -70.8 | 117 |
Capital Expenditures | -1.88 | -32.9 | -86.2 | -5.61 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 104 | -97.9 | -5.11 | -251 |
Acquisition of Business | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | 102 | -131 | -91.3 | -257 |
Financing Cash Flow Items | — | — | -8.73 | -12.2 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 200 | 1,051 | 556 | -116 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -522 | 982 | 394 | -255 |