Annual income statement for MFS, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | 2026 June 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 844 | 1,608 | 1,890 | 2,917 | 8,318 |
| Cost of Revenue | |||||
| Gross Profit | 559 | 1,189 | 1,545 | 2,169 | 1,912 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,393 | 1,747 | 2,001 | 2,721 | 8,096 |
| Operating Profit | -550 | -140 | -111 | 196 | 222 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -554 | -147 | -144 | 198 | 216 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -556 | -150 | -122 | 160 | 309 |
| Net Income Before Extraordinary Items | |||||
| Net Income | -556 | -150 | -122 | 160 | 309 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -556 | -150 | -122 | 160 | 309 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -58.7 | -16.5 | -13.4 | 17.5 | 32 |
| Dividends per Share |