Picture of MHP SE logo

MHPC MHP SE News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer DefensivesAdventurousMid CapSuper Stock

REG - MHP SE - Financial Results for the First Quarter 2025

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250521:nRSU5655Ja&default-theme=true

RNS Number : 5655J  MHP SE  21 May 2025

 

21 May 2025, Limassol, Cyprus

MHP SE

Financial Results for the First Quarter ended 31 March 2025

MHP SE (LSE:MHPC), the parent company of a leading international food and agri
company headquartered in Ukraine, today announces its unaudited results for
the first quarter ended 31 March 2025. Hereinafter, MHP SE and its
subsidiaries are referred to as "MHP", "The Company" or "The Group".

Presentation of 2024 results for the conference call with stakeholders can be
found here: https://mhp.com.ua/en/mhp-se/results-and-presentations
(https://mhp.com.ua/en/mhp-se/results-and-presentations)

DIAL-IN DETAILS

MHP's management will host a conference call for investors and analysts
followed by Q&A on the day of the results.

The dial-in details are:

Time:                            13.00 London / 15.00
Kyiv / 08.00 New York

Title:                            Financial results
for Q1 2025

UK:                              +44 203 984 9844

Ukraine:                       +380 89 324 0624

USA:                            +1 718 866 4614

PIN code:                     645982

 
 

To follow the presentation with the management team, please use the following
link:

https://mm.closir.com/slides?id=645982
(https://mm.closir.com/slides?id=645982)

 

For Investor Relations enquiries, please contact:

Anastasia Sobotiuk (Kyiv)                    +38 050 339
29 99

 
+357 99 76 71 26
a.sobotyuk@mhp.com.ua (mailto:a.sobotyuk@mhp.com.ua)

 

 

Q1 2025 RESULTS

MHP is reporting good operational and financial results for Q1 2025 thanks to
stable export and domestic sales, continued strong demand for poultry and
non-commodity products, more favorable price environment for poultry products
and MHP team's success in minimizing adverse impacts and disruption to
production and operational cost. Future results may again be adversely
affected by War-related challenges that are not under MHP's control.

 

OPERATIONAL HIGHLIGHTS

Q1 2025

·              Poultry meat production volume in Ukraine
remained stable y/y at 180,869 tonnes (Q1 2024: 178,487 tonnes). Poultry meat
production volumes at PP increased by 4% y/y to 35,272 tonnes (Q1 2024: 33,958
tonnes).

·              MHP Ukraine's average poultry meat price
increased by 10% y/y to US$ 2.18 per kg (Q1 2024: US$ 1.99 per kg) excluding
VAT. The average price of poultry meat produced by PP stayed on the same level
y/y at EUR 3.55 per kg (Q1 2024: EUR 3.44 per kg).

·              Poultry meat exports from Ukraine remained stable
y/y at 97,227 tonnes (Q1 2024: 98,055 tonnes).

 

FINANCIAL HIGHLIGHTS

Q1 2025

·              Revenue increased by 8% y\y to US$ 779 million
(Q1 2024: US$ 719 million).

·              Operating profit decreased to US$ 60 million,
down by 29% y/y (Q1 2024: US$ 84 million) and operating margin also decreased
to 8% (3M 2024: 12%).

·              Adjusted EBITDA (net of IFRS 16) decreased by 7%
y/y to US$ 111 million (Q1 2024: US$ 119 million); adjusted EBITDA margin (net
of IFRS 16) also decreased to 14% (Q1 2024: 17%).

·              Net profit of US$ 32 million (3M 2024: net profit
of US$ 16 million), primarily reflecting a US$ 13 million non-cash foreign
exchange gain in Q1 2025 compared with a US$ 40 million of loss in Q1 2024.

 

SEGMENT PERFORMANCE

Poultry and processed meat and related operations

Q1 2025

·              Revenue increased by 6% at US$ 421 million(Q1
2024: US$ 398 million).

·              Gross profit decreased to US$ 101 million fell by
11% y/y (Q1 2024: US$ 114 million) and gross margin also decreased to 24% (Q1
2024: 29%).

·              Adjusted EBITDA (net of IFRS 16) decreased by 7%
y/y to US$ 80 million (Q1 2024: US$ 86 million); adjusted EBITDA margin (net
of IFRS 16) slightly decreased to 19% from 22%.

Vegetable oil operations

Q1 2025

·              Revenue remained stable y/y at US$ 119 million
(Q1 2024: US$ 116 million).

·              Gross profit decreased to US$ 1 million fall by
92% y/y (Q1 2024: US$ 13 million) and gross margin also decreased to 1% (1Q1
2024:11%).

·              Adjusted EBITDA (net of IFRS 16) decreased by 92%
y/y to US$ 1 million (Q1 2024: US$ 12 million); adjusted EBITDA margin (net of
IFRS 16) also decreased to 1% from 10%.

 

Agriculture operations

Q1 2025

·              Revenue increased by 33% y/y to US$ 92 million
(Q1 2024: US$ 69 million).

·              Adjusted EBITDA (net of IFRS 16) increased to US$
35 million which is 106% y/y (Q1 2024: US$ 17 million).

European operating segment

Q1 2025

·              Revenue at US$ 147 million was up by 8% y/y (Q1
2024: US$ 136 million).

·              Gross profit increased to US$ 32 million up by 7%
y/y (Q1 2024: US$ 30 million) but gross margin remained unchanged at 22% (Q1
2024: 22%).

·              Adjusted EBITDA (net of IFRS 16) increased by 6%
y/y to US$ 19 million (Q1 2024: US$ 18 million); adjusted EBITDA margin (net
of IFRS 16) remained at the same level of 13%.

 

CURRENT GROUP CASH FLOW

 (in mln.                                                                                                  Q1 2025      Q1 2024
 US$)

 Cash from operations                                                                                       101          90
 Change in working capital                                                                                  (56)         12
 Net Cash from operating activities                                                                          45           102
 Cash used in investing activities                                                                         (60)         (65)
 Cash from financing activities                                                                              16          (73)
 Total change in cash(1))                                                                                    1           (36)

(1))Calculated as Net Cash from operating activities plus Cash used in
investing activities plus Cash used in financing activities

 

Debt Structure and Liquidity

As at 31 March 2025 the Net Debt equals to US$ 1,192 million and LTM adjusted
EBITDA (net of IFRS 16) was at US$ 559 million (31 December 2024: US$ 1,179
million and US$ 566 million respectively).

The Net Debt / LTM adjusted EBITDA (net of IFRS 16) ratio was 2.13 as of 31
March 2025, well below the limit of 3.0 defined in the Eurobond agreement.

Notes to Editors:

 

About MHP

MHP SE is a publicly listed (London Stock Exchange) international food and
agri company, producing high-quality healthy food products that enhance
consumers' lives. The company operates in agriculture, food production, and
retail, with manufacturing facilities in Ukraine and South-Eastern Europe, as
well as subsidiaries in the Netherlands, the United Kingdom, the UAE, Saudi
Arabia, and other EU countries.

 

MHP employs over 36,000 people in Ukraine and abroad. The company exports its
products to more than 80 countries worldwide and manages a land bank of
360,000 hectares across 12 regions in Ukraine. 

 

During the full-scale war, MHP sees its mission as supporting the economy and
food security of Ukraine. The company is the largest taxpayer in the
agricultural sector and is also one of the top 5 largest investors in the
country. 

 

As a culinary company, MHP develops over 15 product brands, including Qualiko,
Sultanah, Аssilah, Nasha Ryaba, Apetytna, Lehko!, Bashchynskyi, Skott Smeat,
RyabChick, and others. 

To ensure that Ukrainians always have access to high-quality and delicious
food, the company, together with its partners, develops several retail chains:
MeatMarket stores, Fresh Food, Nasha Ryaba and Döner Market restaurants,
which offer tasty and safe fast food. 

 

MHP in Ukraine, in collaboration with its strategic partner, the Charitable
Foundation MHP - GROMADI, is actively engaged in community development
enhancing community livability, while also supporting those in greatest
need. 

 

MHP in Ukraine is fostering the MHP Standing Together program, which provides
personalized assistance and comprehensive support to military personnel,
veterans, their families, and those awaiting the return of their loved ones
from the frontlines. 

 

The founder and CEO of MHP is Ukrainian businessman Yuriy Kosyuk. 

 

 

South-Eastern Europe: Perutnina Ptuj is a leading poultry and meat-processing
company in Southeast Europe. The company operates production facilities in
four countries of the region: Slovenia, Croatia, Serbia, and Bosnia and
Herzegovina. It also owns distribution companies in Austria, North Macedonia,
and Romania, and supplies its products to 26 countries across Europe. In
addition, Perutnina Ptuj is also present on the U.S. market and exports
directly to the United Arab Emirates.

 

Perutnina Ptuj is a vertically integrated company, managing every stage of
chicken meat production - from feed manufacturing, production and hatching of
eggs, to breeding, slaughtering, sausage production, and advanced poultry
processing.

 

Forward-Looking Statements

This press release might contain forward-looking statements that refer to
future events or forecast financial indicators for MHP SE. Such statements do
not guarantee that these are actions to be taken by MHP SE in the future, and
estimates can be inaccurate and uncertain. Actual final indicators and results
can considerably differ from those declared in any forward-looking statements.
MHP SE does not intend to change these statements to reflect actual results.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
MHP SE AND ITS SUBSIDIARIES

Interim condensed consolidated Financial Statements

 

 
As of and for the three-month period ended 31 March 2025

 

 

 

 

 

 

 

 

CONTENTS

 

STATEMENT OF MEMBERS OF THE BOARD OF
DIRECTORS................................................................. 3

MANAGEMENT
REPORT........................................................................................................................
4

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE
THREE-MONTH PERIOD ENDED 31 MARCH 2025

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE
INCOME..............................................................................................................................................................
5

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL
POSITION..................................... 6

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY..................................... 7

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS................................................ 9

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS.............................. 11

1. Corporate
information.....................................................................................................................
11

2. Basis of preparation and accounting
policies...................................................................................
12

3. Changes in the group
structure........................................................................................................
13

4. Segment
information......................................................................................................................
14

5. Profit for the period
.......................................................................................................................
15

6. Property, plant and
equipment........................................................................................................
15

7. Inventories and agricultural
produce................................................................................................
15

8. Shareholders'
equity.......................................................................................................................
15

9. Bank
borrowings............................................................................................................................
16

10.  Bonds
issued..............................................................................................................................
17

11.  Related party balances and
transactions.......................................................................................
19

12.  Operating
environment.................................................................................................................
20

13.  Contingencies and contractual
commitments.................................................................................
21

14.  Fair value of financial
instruments.................................................................................................
22

15.  Risk management
policy..............................................................................................................
22

16.  Subsequent
events......................................................................................................................
23

17.  Authorization of the interim condensed consolidated financial
statements....................................... 23

 

STATEMENT OF MEMBERS OF THE BOARD OF DIRECTORS

In accordance with Article 10 of the Transparency Requirements (Securities for
Trading on Regulated Market) Law 190(l)/2007 ("Law"), as amended, the members
of the Board of Directors of MHP SE confirm that to the best of our knowledge:

(a)        The interim condensed consolidated financial statements for
the period from 1 January 2025 to

31 March 2025 that are presented on pages 5 to 23:

i.    were prepared in accordance with IAS 34 Interim Financial Reporting
as adopted by the European Union and in accordance with the provisions of
Article 10 (4) of the Law, and

ii.    give a true and fair view of the assets and liabilities, the
financial position, and the profits of MHP SE and the businesses that are
included in the interim condensed consolidated financial statements as a whole
and

(b)        the interim management report gives a fair review of the
information required under Article 10 (6) of the Law.

 

 

20 May 2025

Members of the Board of Directors:

 

Chief Executive
Officer
Yuriy Kosyuk

Chief Financial
Officer
Viktoriia Kapeliushna

Director
    John Clifford Rich

Director
Philip J Wilkinson

Director
                                Andriy Bulakh

Director
Christakis Taoushanis

Director
                                                          Oscar
Chemerinski

 

 

MANAGEMENT REPORT

Key financial highlights

During the three-month period ended 31 March 2025 consolidated revenue
increased by 8% to USD 779 million, compared to USD 719 million for the
three-month period ended 31 March 2024. Export sales for the three-month
period ended 31 March 2025 constituted 63% of total revenue and amounted to
489 USD million, compared to USD 453 million, 63% of total revenue for the
three-month period ended 31 March 2024. Revenue grew across all segments,
primarily driven by the Poultry and Agriculture segments, due to higher
poultry meat prices and increased grain sales volumes.

Gross profit decreased by 4% to USD 163 million for the three-month period
ended 31 March 2025, compared to USD 170 million for the three-month period
ended 31 March 2024. The decline was primarily driven by weaker margins in the
Poultry and Vegetable Oil segments, partially offset by improved performance
in the Agriculture operations.

Operating profit fell to USD 60 million for the three-month period ended
31 March 2025, down from USD 84 million for the same period in 2024. The
decrease was driven by adverse changes in gross profit and  increased payroll
expenses within the selling, general, and administrative functions along with
additional war-related costs recorded under other operating expenses.

Profit for the three-month period ended 31 March 2025 was USD 32 million, up
from USD 16 million for the same period in 2024. This increase was mainly
attributable to the relative stabilization of Ukrainian Hryvnia against
US Dollar and EURO, leading to a foreign exchange gain of USD 13 million for
the three-month period ended 31 March 2025, compared to a loss of USD 40
million for the same period in 2024.

Dividends

In view of continuing War-related uncertainties and the resulting need to
preserve liquidity to support the Company's ongoing business operations, the
Directors decided not to declare a final dividend for the 2024 financial year.
No interim dividend has been declared for the three-month period ended 31
March 2025.

Risks and uncertainties

Russian invasion

On 24 February 2022, Russian forces began a military invasion of Ukraine
resulting in a full-scale war across the Ukrainian State (the "War"). Focused
on continuity and sustainability of its business and the preservation of value
for all stakeholders, the Group has concentrated on two key areas: the safety
of its employees and the food security of the country by prioritizing a
continuous supply of food to the population of Ukraine.

As a result of the War, MHP has experienced a number of significant
disruptions and operational issues within its business, which are described in
detail in Note 12 Operating environment. Detailed information on this matter
can also be found on page 171 of the Annual Report, which is available at
mhp.com.cy (https://mhp.com.cy/financial-reports/annual-reports/) .

Management believes that the Group has adequate resources to continue in
operational existence for the foreseeable future. However, due to the
currently unpredictable effects of the ongoing War on the significant
assumptions underlying management forecasts, Management concludes that a
material uncertainty exists, which may cast significant doubt about the
Group's ability to continue as a going concern and, therefore, the Group may
be unable to realize its assets and discharge its liabilities in the normal
course of business.

Other risks and uncertainties

There are a number of potential risks and uncertainties, which could have a
material impact on the Group's performance over the remaining nine months of
the financial year and could cause actual results to differ materially from
expected and historical results. The directors do not consider that the
principal risks and uncertainties have changed since the publication of the
2024 Annual Report on 28 April 2025. A detailed explanation of the risks, and
how the Group seeks to mitigate them, can be found on pages 221 to 224 of the
Annual Report which is available at mhp.com.cy
(https://mhp.com.cy/financial-reports/annual-reports/) .

20 May 2025

On behalf of the Board:

Chief Executive
Officer
         Yuriy Kosyuk

 

Chief Financial
Officer
                      Viktoriia Kapeliushna

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

 

 ( )                                                                     Notes  Three-month period ended 31 March 2025      Three-month period ended 31 March 2024

 Revenue                                                                 4       779                                         719
 Net change in fair value of biological assets and agricultural produce  4      (4)                                          10
 Cost of sales                                                                  (612)                                       (559)
 Gross profit                                                            5       163                                         170

 Selling, general and administrative expenses                                   (87)                                        (77)
 Other operating income                                                          2                                           3
 Other operating expenses                                                       (18)                                        (12)
 Operating profit                                                                60                                          84

 Finance income                                                                  5                                           11
 Finance costs                                                           9, 10  (39)                                        (41)
 Foreign exchange gain/(loss), net                                       5, 15   13                                         (40)
 Profit before tax                                                       5       39                                          14
 Income tax (expense)/benefit                                                   (7)                                          2
 Profit for the period                                                           32                                          16
 Other comprehensive income

 Items that may be reclassified to profit or loss:
 Cumulative translation difference                                               30                                         (48)
 Other comprehensive profit/(loss) for the period                                30                                         (48)
 Total comprehensive profit/(loss) for the period                                62                                         (32)

 Profit/(loss) attributable to:
 Equity holders of the Parent                                                    32                                          17
 Non-controlling interests                                                       -                                          (1)
                                                                                 32                                          16
 Total comprehensive profit/(loss) attributable to:
 Equity holders of the Parent                                                    62                                         (31)
 Non-controlling interests                                                       -                                          (1)
                                                                                 62                                         (32)

 Earnings per share
 Basic and diluted earnings/ per share (USD per share)                           0.30                                        0.16

 

 

On behalf of the Board:

 

Chief Executive
Officer
                          Yuriy Kosyuk

 

Chief Financial
Officer
      Viktoriia Kapeliushna

 

 

The accompanying notes on the pages 11 to 23 form an integral part of these
interim condensed consolidated financial statements

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as of 31 March 2025

(in millions of US dollars, unless otherwise indicated)

 

                                                       Notes  31 March 2025      31 December 2024
 ASSETS
 Non-current assets
 Property, plant and equipment                         6       2,357              2,301
 Right-of-use assets                                           295                 266
 Intangible assets                                             67                  66
 Goodwill                                                      79                  65
 Non-current biological assets                                 34                 31
 Investments in associates                                     6                  21
 Non-current financial assets                                  11                 10
 Deferred tax assets                                           1                  1
                                                               2,850              2,761
 Current assets
 Inventories                                           7       463                381
 Biological assets                                             223                169
 Agricultural produce                                  7       328                437
 Prepayments                                                   41                  47
 Other current financial assets                                16                 19
 Taxes recoverable and prepaid                                 67                 57
 Trade accounts receivable                                     255                200
 Cash and cash equivalents                                     359                355
                                                               1,752              1,665
 TOTAL ASSETS                                                  4,602              4,426

 EQUITY AND LIABILITIES
 Equity
 Share capital                                         8       285                285
 Treasury shares                                       8      (45)                (45)
 Additional paid-in capital                                    174                174
 Revaluation reserve                                           939                960
 Retained earnings                                             2,105              2,052
 Translation reserve                                          (1,457)             (1,486)
 Equity attributable to equity holders of the Parent           2,001              1,940
 Non-controlling interests                                     26                 26
 Total equity                                                  2,027              1,966

 Non-current liabilities
 Bank borrowings                                       9       501                492
 Bonds issued                                          10      895                894
 Lease liabilities                                             220                197
 Deferred tax liabilities                                      172                169
 Deferred income                                                36                 37
 Other non-current liabilities                                 6                   6
                                                               1,830              1,795
 Current liabilities
 Bank borrowings                                       9       288                271
 Lease liabilities                                             94                 79
 Interest payable                                      9,10    37                 24
 Trade accounts payable                                        151                147
 Contract liabilities                                          28                  24
 Other current liabilities                                     147                120
                                                               745                665
 TOTAL LIABILITIES                                             2,575              2,460
 TOTAL EQUITY AND LIABILITIES                                  4,602              4,426

On behalf of the Board:

Chief Executive
Officer
Yuriy Kosyuk

Chief Financial
Officer
      Viktoriia Kapeliushna

The accompanying notes on the pages 11 to 23  form an integral part of these
interim condensed consolidated financial statements

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

 

 

                                                         Attributable to equity holders of the Parent
                                                         Share            Treasury shares         Additional paid-in capital         Revaluation reserve         Retained earnings         Translation reserve      Total        Non-controlling interests      Total equity

                                                         capital

 Balance as of 1 January 2025                             285              (45)                    174                                960                         2,052                     (1,487)                  1,939        26                             1,965
 Profit for the period                                    -                -                       -                                  -                           32                        -                        32           -                              32
 Other comprehensive income                               -                -                       -                                  -                           -                         30                       30           -                              30
 Total comprehensive income for the period                -                -                       -                                  -                           32                        30                       62           -                              62
 Transfer from revaluation reserve to retained earnings   -                -                       -                                  (33)                        33                        -                        -            -                              -
 Translation differences on revaluation reserve           -                -                       -                                  12                          (12)                      -                        -            -                              -
 Balance as of 31 March 2025                              285              (45)                    174                                939                         2,105                     (1,457)                  2,001        26                             2,027

 

 

 

 

 

 

 

 

 

 

On behalf of the Board:

Chief Executive
Officer
Yuriy Kosyuk

Chief Financial
Officer
      Viktoriia Kapeliushna

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes on the pages 11 to 23 form an integral part of these
interim condensed consolidated financial statements

 

 

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the three-month period ended 31 March 2024

(in millions of US dollars, unless otherwise indicated)

 

 

                                                         Attributable to equity holders of the Parent
                                                         Share            Treasury shares         Additional paid-in capital         Revaluation reserve         Retained earnings         Translation reserve      Total           Non-controlling interests      Total equity

                                                         capital

 Balance as of 1 January 2024                             285              (45)                    174                                706                         1,793                     (1,357)                  1,556           11                             1,567
 Profit/(loss) for the period                             -                -                       -                                  -                           17                        -                        17              (1)                            16
 Other comprehensive loss                                 -                -                       -                                  -                           -                         (48)                     (48)            -                              (48)
 Total comprehensive income/(loss) for the period         -                -                       -                                  -                           17                        (48)                     (31)            (1)                            (32)
 Transfer from revaluation reserve to retained earnings   -                -                       -                                  (16)                        16                        -                        -               -                              -
 Translation differences on revaluation reserve           -                -                       -                                  (21)                        21                        -                        -               -                              -
 Balance as of 31 March 2024                              285              (45)                    174                                669                         1,847                     (1,405)                  1,525           10                             1,535

 

 

 

 

 

 

 

 

 

 

 

 

On behalf of the Board:

Chief Executive
Officer
Yuriy Kosyuk

Chief Financial
Officer
 
      Viktoriia Kapeliushna

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes on the pages 11 to 23 form an integral part of these
interim condensed consolidated financial statements

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise
indicated)

                                                                                 Notes  Three-month period  ended 31 March 2025       Three-month period  ended 31 March 2024
 Operating activities

 Profit before tax                                                                       39                                            14
 Non-cash adjustments to reconcile profit before tax to net cash flows
 Depreciation and amortization expense                                           4       60                                            43
 Net change in fair value of biological assets and agricultural produce          4       4                                             (10)
 Change in allowance for irrecoverable amounts and direct                                5                                             1

 write-offs
 Loss on disposal of property, plant and equipment and other non-current assets          -                                             1
 Finance income                                                                          (5)                                           (11)
 Finance costs                                                                           39                                            41
 Released deferred income                                                                (1)                                           (1)
 Foreign exchange (gain)/loss                                                            (13)                                          40
 Operating cash flows before movements in working capital                                128                                           118
 Working capital adjustments
 Change in inventories                                                           7       (71)                                          (72)
 Change in biological assets                                                             (19)                                          (16)
 Change in agricultural produce                                                  7       60                                            71
 Change in prepayments made                                                              8                                             5
 Change in other current financial assets                                                1                                             2
 Change in taxes recoverable and prepaid                                                 (10)                                          (10)
 Change in trade accounts receivable                                                     (49)                                          (13)
 Change in contract liabilities                                                          4                                             7
 Change in other current liabilities                                                     8                                             22
 Change in trade accounts payable                                                        12                                            16
 Cash generated by operations                                                            72                                            130
 Interest received                                                                       3                                             3
 Interest paid                                                                          (25)                                          (25)
 Income taxes paid                                                                      (5)                                           (6)
 Net cash flows from operating activities                                                45                                            102

 Investing activities
 Purchases of property, plant and equipment                                             (60)                                          (57)
 Proceeds from disposals of property, plant and equipment                                1                                             1
 Purchases of intangible assets                                                         (1)                                           (2)
 Purchases of non-current biological assets                                             (1)                                           -
 Prepayments and capitalized initial direct costs under lease contracts                  -                                            (1)
 Loans provided                                                                          -                                            (4)
 Divestments/(investments) in financial assets                                           1                                            (2)
 Net cash flows used in investing activities                                            (60)                                          (65)

 

 

 

 

The accompanying notes on the pages 11 to 23 form an integral part of these
interim condensed consolidated financial statements

 

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (continued)

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

                                                               Notes  Three-month period ended 31 March 2025      Three-month period ended 31 March 2024
 Financing activities
 Proceeds from bank borrowings                                         63                                          131
 Repayment of bank borrowings                                         (43)                                        (73)
 Repayment of bonds issued                                             -                                          (128)
 Repayment of lease liabilities                                       (4)                                         (3)
 Net cash flows from/(used in) financing activities                    16                                         (73)

 Net increase/(decrease) in cash and cash equivalents                  1                                          (36)
 Net foreign exchange difference on cash and cash equivalents          3                                          (10)
 Cash and cash equivalents at 1 January                                355                                         436
 Cash and cash equivalents at 31 March                                 359                                         390

 

 

 

On behalf of the Board:

Chief Executive
Officer
Yuriy Kosyuk

Chief Financial
Officer
      Viktoriia Kapeliushna

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes on the pages 11 to 23 form an integral part of these
interim condensed consolidated financial statements

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

for the three-month period  ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

1.    Corporate information

MHP SE (the "Parent" or "MHP SE"), a limited liability company (Societas
Europaea) registered under the laws of Cyprus, was formed on 30 May 2006.
Hereinafter, MHP SE and its subsidiaries are referred to as the "MHP SE Group"
or the "Group". The registered address of MHP SE is 16-18 Zinas Kanther
Street, Agia Triada, 3035 Limassol, Cyprus. The MHP SE shares are listed on
the London Stock Exchange ("LSE") in the form of global depositary receipts
("GDRs").

The controlling shareholder of MHP SE is Mr. Yuriy Kosyuk ("Principal
Shareholder"), who owns 100% of the shares of WTI Trading Limited ("WTI"), the
immediate majority shareholder of MHP SE, which in turn directly owns of 59.7%
of the total outstanding share capital of MHP SE.

The principal business activities of the Group are poultry and related
operations, vegetable oil, and agriculture operations. The Group's poultry and
related operations integrate all functions related to chicken production,
including hatching, fodder manufacturing, raising chickens to marketable age
("grow-out"), processing and sale of frozen and chilled chicken meat, as well
as processed meat products. Agriculture operations comprise producing and
selling grains and cattle breeding for milk production. Vegetable oil
operations include the production and sale of vegetable oil, cake, and husk.
As at 31 March 2025 the Group employed 36 777 people (31 December 2024: 36,306
people).

The primary subsidiaries, the principal activities of the companies forming
the Group and the Parent's effective ownership interest as of 31 March 2025
and 31 December 2024 were as follows:

 Name                                                Country of registration  Year established/  Principal activities                                           31 March 2025  31 December 2024

acquired

 MHP Lux S.A.                                        Luxembourg               2018               Finance Company                                                100.0%         100.0%
 MHP                                                 Ukraine                  1998               Management, marketing and sales                                99.9%          99.9%
 Myronivsky Plant of Manufacturing Feeds and Groats  Ukraine                  1998               Fodder and vegetable                                           88.5%          88.5%

                                                                                                  oil production
 Vinnytska Ptakhofabryka                             Ukraine                  2011               Chicken farm                                                   100.0%         100.0%
 Peremoga Nova                                       Ukraine                  1999               Breeder farm                                                   99.9%          99.9%
 Oril-Leader                                         Ukraine                  2003               Chicken farm                                                   99.9%          99.9%
 Myronivska Pticefabrika                             Ukraine                  2004               Chicken farm                                                   99.9%          99.9%
 Starynska Ptakhofabryka                             Ukraine                  2003               Breeder farm                                                   100.0%         100.0%
 Zernoprodukt MHP                                    Ukraine                  2005               Grain cultivation                                              99.9%          99.9%
 Katerinopilskiy Elevator                            Ukraine                  2005               Fodder production and grain storage, vegetable oil production  99.9%          99.9%
 SPF Urozhay                                         Ukraine                  2006               Grain cultivation                                              99.9%          99.9%
 Agrofort                                            Ukraine                  2006               Grain cultivation                                              99.9%          99.9%
 MHP-Urozhayna Krayina                               Ukraine                  2010               Grain cultivation                                              99.9%          99.9%
 Ukrainian Bacon                                     Ukraine                  2008               Meat processing                                                79.9%          79.9%
 MHP-AgroKryazh                                      Ukraine                  2013               Grain cultivation                                              51.0%          51.0%
 MHP-Agro-S                                          Ukraine                  2013               Grain cultivation                                              51.0%          51.0%
 Zakhid-Agro MHP                                     Ukraine                  2015               Grain cultivation                                              100.0%         100.0%
 Perutnina Ptuj d.d.                                 Slovenia                 2019               Poultry production                                             100.0%         100.0%
 MHP Food Trading                                    United Arab Emirates     2016               Trading in vegetable oil and poultry meat                      100.0%         100.0%
 MHP B.V.                                             Netherlands             2014               Trading in poultry meat                                        100.0%         100.0%
 MHP Trade B.V.                                       Netherlands             2018               Trading in poultry meat                                        100.0%         100.0%
 MHP Saudi Arabia Trading                            Saudi Arabia             2018               Trading in poultry meat                                        100.0%         100.0%
 MHP Food UK Limited                                 United Kingdom           2021               Trading in poultry meat                                        100.0%         100.0%

The Group's primary operational facilities are located in different regions of
Ukraine as well as in Southeast Europe, including Slovenia, Serbia, Croatia
and Bosnia and Herzegovina (represented by Perutnina Ptuj d.d. together with
its subsidiaries).

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period  ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

2.    Basis of preparation and accounting policies

Basis of preparation

The interim condensed consolidated financial statements for the three-month
period ended 31 March 2025 have been prepared in accordance with International
Accounting Standard 34 "Interim Financial Reporting" as adopted by the
European Union (EU). The interim condensed consolidated financial statements
do not include all the information and disclosures required in the annual
financial statements and should be read in conjunction with the Group's annual
consolidated financial statements as of 31 December 2024, prepared in
accordance with International Financial Reporting Standards ("IFRS") as
adopted by the European Union and the requirements of the Cyprus Companies
Law, Cap.113.

The interim condensed consolidated financial statements are presented in the
US dollars (USD) and all values are rounded to the nearest million, except
when otherwise indicated.

Going concern

In 2025, the Group has continued its operations in an environment severely
affected by the Russian invasion of Ukraine since 24 February 2022. The Group
concluded that the analysis of the observable impact of the War as described
on pages 171 and 217-218 of the Annual Report, which is available at
mhp.com.cy (https://mhp.com.cy/financial-reports/annual-reports/) , continues
to be relevant for these interim condensed consolidated financial statements.
The updates in the economic environment conditions during January-March 2025
are presented in Note 12 Operating environment.

Management has prepared financial forecasts, including cash flow projections,
covering the 2025-2026 budget cycle. These forecasts reflect expected economic
conditions, considering anticipated changes in the operating environment,
including the impact of the War and other relevant factors. The Group ensures
financial stability by continuously monitoring its obligations under existing
debt agreements and implementing necessary measures to meet its debt servicing
requirements in full and on time.

These forecasts indicate that the Group has adequate resources to continue in
operational existence for the foreseeable future. The Directors have therefore
concluded that it is appropriate to apply the going concern basis of
accounting in preparing these consolidated financial statements. However, due
to the currently unpredictable effects of the ongoing War, the Directors have
concluded that a material uncertainty exists, which may cast significant doubt
on the Group's ability to continue as a going concern, in which case the Group
may be unable to realize its assets and discharge its liabilities in the
normal course of business.

Adoption of new and revised International Financial Reporting Standards

The adoption of the new or revised Standards did not have any effect on the
financial position or performance of the Group and did not result in any
changes to the Group's accounting policies and the amounts reported in the
interim condensed consolidated financial statements of the Group.

Functional and presentation currencies

The functional currency of the Ukrainian companies of the Group is the
Ukrainian Hryvnia ("UAH"); the functional currency of the Cyprus companies and
Luxembourg company of the Group is the US Dollar ("USD"); the functional
currency of the European companies of the Group is the Euro ("EUR"); the
functional currency of the United Arab Emirates companies is the Dirham
("AED"); the functional currency of the UK company is the British Pound
("GBP"); the functional currency of the Saudi Arabia company is the Saudi
Riyal ("SAR").

Transactions in currencies other than the functional currency of the entities
concerned are treated as transactions in foreign currencies.

Such transactions are initially recorded at the rates of exchange ruling at
the dates of the transactions. Monetary assets and liabilities denominated in
such currencies are translated at prevailing rates on the reporting date. All
realized and unrealized gains and losses arising on exchange differences are
recognized in the consolidated statement of profit or loss and other
comprehensive income for the period.

These consolidated financial statements are presented in US Dollars ("USD"),
the Group's presentation currency, and all values are rounded to the nearest
million, except when otherwise indicated.

The results and financial position of the Group are translated into the
presentation currency using the following procedures:

 

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period  ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

2. Basis of preparation and accounting policies (continued)

Functional and presentation currencies (continued)

·      Assets and liabilities for each consolidated statement of
financial position presented are translated at the closing rate as of the
reporting date of that statement of financial position;

·      Income and expenses for each consolidated statement of profit or
loss are translated at exchange rates at the dates of the transactions;

·      Exchange differences arising on translation for consolidation are
recognised in other comprehensive income and presented as a separate equity
component. On disposal of a foreign operation, the component of OCI relating
to that particular foreign operation is reclassified to profit or loss;

·      All equity items except the revaluation reserve are translated at
the historical exchange rate. The revaluation reserve is translated at the
closing rate as of the statement of financial position date.

For practical reasons, the Group translates items of income and expenses for
each period presented in the financial statements using the quarterly average
exchange rates if such translations reasonably approximate the results
translated at exchange rates prevailing at the dates of the transactions.

The relevant exchange rates were:

 Currency  Closing rate as of            31 March 2025             Average for three months ended     31 March 2025      Closing rate as of 31 December 2024  Average for three  months ended    31 March 2024
 UAH/USD   41.4787                                                 41.7563                                               42.039                               38.1727
 UAH/EUR   44.7472                                                 43.8887                                               43.9266                              41.4668
 USD/EUR   1.0788                                                  1.0511                                                1.0449                               1.0863
 USD/GBP   1.2946                                                  1.2579                                                1.2594                               1.2683
 AED/USD   3.67                                                    3.67                                                  3.67                                 3.67
 SAR/USD   3.75                                                    3.75                                                  3.75                                 3.75

Material accounting policies

The accounting policies adopted in the preparation of the interim condensed
consolidated financial statements are consistent with those followed in the
preparation of the Group's annual financial statements for the year ended 31
December 2024.

Seasonality of operations

Poultry and related operations, European operating segment, and Vegetable oils
operations segment are not significantly exposed to seasonal fluctuations.

Agriculture operations segment, due to seasonality and implications of IAS 41,
in the first half of the year mainly reflects sales of carried forward
agricultural produce and the effect of biological assets revaluation, while
during the second half of the year, it reflects sales of crops and the effect
of revaluation of agricultural produce harvested during the year. Also,
Agriculture operations segment has seasonal requirements for working capital
increase from November to May due to the sowing campaign.

3.    Changes in the group structure

Acquisition of  Ukrainskyi Miasnyi Khutir

On 24 January 2025, the Group obtained control over Ukrainskyi Miasnyi Khutir
LLC, a Ukrainian meat processing company. The acquisition was carried out in
stages: an initial 24.9% stake was acquired in April 2024, increased to 49% in
August 2024, and completed with the acquisition of the remaining 51% in
January 2025.

The total estimated consideration for this acquisition is USD 15.6 million. At
the acquisition date, the fair value of the company's identifiable net assets
was USD 6.3 million, primarily consisting of property, plant and equipment,
inventories, trade and other accounts receivables and payables.

Goodwill of USD 9.3 million was recognized as part of the transaction,
reflecting expected synergies from the enhanced market presence in the
processed meat segment, access to established brands such as

 

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

3. Changes in the group structure (continued)

Acquisition of  Ukrainskyi Miasnyi Khutir (continued)

"Ukrainskyi Miasnyi Khutir" and "Parowki", and anticipated operational
efficiencies from integrating support functions while maintaining the acquired
company's autonomous operations.

From the date of acquisition, Ukrainskyi Miasnyi Khutir contributed revenue of
USD 3 million to the Group`s results. Its contribution to net profit was not
material.

As of the date of approval of these consolidated financial statements, the
Group is in the process of completing the purchase price allocation for the
business combination, which is expected to be finalized within twelve months
from the acquisition date. In addition to goodwill, the allocation is likely
to result in the recognition of other intangible assets, such as trademarks
and customer relationships.

4.    Segment information

The reportable segment information for the three-month period ended 31 March
2025 comprised:

                                                                         Poultry                  Vegetable oils operations  Agriculture operations  European operating segment  Total reportable segments  Eliminations  Consolidated

                                                                         and related operations

 External sales                                                           421                      119                        92                      147                         779                        -             779
 Sales between segments                                                   3                        45                         65                      -                           113                        (113)         -
 Total revenue                                                            424                      164                        157                     147                         892                        (113)         779
 Segment results                                                          48                       -                          25                      13                          86                         -             86
 Unallocated corporate expenses                                                                                                                                                                                            (26)
 Other expenses, net (1))                                                                                                                                                                                                  (21)
 Profit before tax                                                                                                                                                                                                         39
 Other information:
 Depreciation and amortization expense (2))                               33                       1                          17                      7                           58                         -             58
 Net change in fair value of biological assets and agricultural produce   30                       -                          (34)                    -                           (4)                        -             (4)

(1)) Includes finance income, finance costs, foreign exchange gain.

(2)) Depreciation and amortization for the three-month period ended 31 March
2025 does not include unallocated depreciation and amortization in the amount
of USD 1.5 million.

The reportable segment information for the three-month period ended 31 March
2024 comprised:

                                                                         Poultry                  Vegetable oils operations  Agriculture operations  European operating segment  Total reportable segments  Eliminations  Consolidated

                                                                         and related operations

 External sales                                                           398                      116                        69                      136                         719                        -             719
 Sales between segments                                                   4                        42                         53                      -                           99                         (99)          -
 Total revenue                                                            402                      158                        122                     136                         818                        (99)          719
 Segment results                                                          66                       12                         8                       13                          99                         -             99
 Unallocated corporate expenses                                                                                                                                                                                            (15)
 Other expenses, net (1))                                                                                                                                                                                                  (70)
 Profit before tax                                                                                                                                                                                                         14
 Other information:
 Depreciation and amortization expense (2))                               21                       1                          14                      6                           42                         -             42
 Net change in fair value of biological assets and agricultural produce   12                       -                          1                       (3)                         10                         -             10

(1)) Includes finance income, finance costs, foreign exchange loss.

(2)) Depreciation and amortization for the three-month period ended 31 March
2024 does not include unallocated depreciation and amortization in the amount
of USD 0.8 million.

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

5.    Profit for the period

Gross profit decreased by 4% to USD 163 million for the three-month period
ended 31 March 2025, down from USD 170 million for the same period in 2024.
The decrease was largely attributable to diminished gross profits in the
poultry and vegetable oil operations. However, improved performance in the
agriculture segment helped to partially offset these losses.

Operating profit fell to USD 60 million for the three-month period ended
31 March 2025, down from USD 84 million for the same period in 2024. The
decrease was driven by adverse changes in gross profit and  increased payroll
expenses within the selling, general, and administrative functions along with
additional war-related costs recorded under other operating expenses.

Profit for the three-month period ended 31 March 2025 was USD 32 million, up
from USD 16 million for the same period in 2024. This increase was mainly
attributable to the relative stabilization of Ukrainian Hryvnia against
US Dollar and EURO, leading to a foreign exchange gain of USD 13 million for
the three-month period ended 31 March 2025, compared to a loss of USD 40
million for the same period in 2024.

6.    Property, plant and equipment

During the three-month period  ended 31 March 2025, the Group's additions to
property, plant and equipment amounted to USD 66 million (three-month period
ended 31 March 2024: USD 59 million) mainly related to  maintenance and
modernization of existing facilities.

There were no significant disposals of property, plant and equipment during
the three-month period ended 31 March 2025.

7.    Inventories and agricultural produce

An increase in inventory balance as of 31 March 2025 compared to 31 December
2024 is mainly attributable to costs incurred by grain growing entities in
preparation for the upcoming spring sowing campaign. Additionally, increased
acquisitions of sunflower seeds intended for vegetable oil production have
contributed to this uptick.

A decrease of agricultural produce for three-month period ended 31 March 2025
was mainly as a result of consumption of internally produced grains that was
partially mitigated by increase of chicken meat stocks.

8.    Shareholders' equity

As of 31 March 2025 and 31 December 2024 the authorized, issued and fully paid
share capital of MHP SE comprised the following number of shares:

                                         31 March 2025          31 December 2024

 Number of shares issued and fully paid   110,770,000            110,770,000
 Less: Treasury shares                   (3,731,792)            (3,731,792)
 Number of shares outstanding             107,038,208            107,038,208

The authorized share capital as of 31 March 2025 and 31 December 2024 was EUR
221,540 million represented by 110,770,000 shares with par value of EUR 2
each.

All shares have equal voting rights and rights to receive dividends, which are
payable at the discretion of the Group.

 

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

9.    Bank borrowings

The following table summarizes bank borrowings and credit lines outstanding as
of 31 March 2025 and 31 December 2024:

                                                                                 31 March 2025                                31 December 2024
                                                   Currency          WAIR (1))               USD' mln             WAIR (1))               USD' mln mlm000

 Non-current
                                                   EUR               EURIBOR(2)) + 1.04%      116                 EURIBOR(2)) + 1,03%      105
                                                   EUR               1.99%                    4                   1,50%                    4
                                                   USD               SOFR(3)) + 3.95%         337                 SOFR(3))+ 3,95%          337
                                                   USD               UIRD(4)) + 5.53%         42                  UIRD(4))+ 5,53%          44
                                                   UAH               UIRD4()) + 4,00%         2                   UIRD(4))+ 4,00%          2
                                                                                              501                                          492

 Current
                                                   EUR               EURIBOR(2)) + 2.30%      35                  EURIBOR(2)) + 2,30%      34
                                                   EUR               4.80%                    54                  4,60%                    54
                                                   USD               SOFR(3)) + 2.48%         32                  SOFR(3)) + 2,48%         32
                                                   USD               5.70%                    55                  5,70%                    45
 Current portion of                                EUR               EURIBOR(2)) + 1.04%      29                  EURIBOR(2)) + 1,03%      26

long-term bank borrowings
                                                   EUR               1.99%                    1                   1,50%                    1
                                                   USD               SOFR(3)) + 3.95%         75                  SOFR(3))+ 3,95%          74
                                                   USD               UIRD(4)) + 5.53%         7                   UIRD(4))+ 5,53%          5
                                                                                              288                                          271
 Total bank borrowings                                                                        789                                         763

(1)        ) WAIR represents the weighted average interest rate on
outstanding borrowings;

(2)        ) According to the terms of the agreement, if market
EURIBOR becomes negative, it shall be deemed zero for the calculation of
interest expense;

(3)        ) The Secured Overnight Financing Rate (SOFR) is a broad
measure of the cost of borrowing cash overnight collateralized by Treasury
securities;

(4)        ) Ukrainian Index of Retail Deposit Rates (UIRD) -
indicative rate calculated at 15:00 Kyiv time of each Banking Day in the
Thomson Reuters system based on nominal rates on time deposits of individuals
in US Dollars for a period of 3 months with interest paid upon the expiration
of the deposit agreement, operating in 20 largest Ukrainian banks in the size
of the deposit portfolio of individuals;

The Group's borrowings are drawn from various banks, mostly from international
ones and Ukrainian subsidiaries of international banks as term loans, credit
line facilities. Repayment terms of principal amounts of bank borrowings vary
from monthly repayment to repayment on maturity depending on the terms of the
agreement with each bank.

As of 31 March 2025 and 31 December 2024, the Group's bank term loans and
credit lines bear either floating or fixed interest rates.

Term loans and credit line facilities were as follows as of 31 March 2025 and
31 December 2024:

               31 March 2025      31 December 2024

 Credit lines   176                164
 Term loans     613                599
                789                763

Bank borrowings and credit lines outstanding as of 31 March 2025 and 31
December 2024 were repayable as follows:

                                       31 March 2025      31 December 2024

 Within one year                        288                271
 In the second year                     137                134
 In the third to fifth year inclusive   344                336
 After five years                       20                 22
                                        789                763

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

9. Bank borrowings (continued)

As of 31 March 2025, the Group had undrawn facilities of USD  177 million (31
December 2024: USD 162 million). These undrawn facilities expire during the
period until January 2030.

The Group's bank borrowings are jointly and severally guaranteed by MHP,
Myronivsky Plant of Manufacturing Feeds and Groats, Oril-Leader, Peremoga
Nova, Starynska Ptakhofabryka, Zernoproduct MHP, Katerinopilskiy Elevator,
Agrofort, SPF Urozhay, MHP SE, Scylla Capital Limited, Myronivska
Pticefabrika, Ptakhofabryka Snyatynska Nova, Vinnytska Ptakhofabryka,
Zakhid-Agro MHP, MHP-Urozhayna Krayina.

As of 31 March 2025, the Group had borrowings of USD 204 million that were
secured by property, plant and equipment with a collateral amount of USD  192
million (31 December 2024: USD 189 million and USD 188 million respectively).

As of 31 March 2025, the Group had borrowings of USD 85  million that were
secured by agricultural produce with a carrying amount of USD 107 million (31
December 2024: USD 84 million and USD 105 million respectively).

As of 31 March 2025 and 31 December 2024, interest payable on bank borrowings
was USD 18.0 million and USD 8.6 million, respectively.

Covenants

The Group, as well as its specified subsidiaries, have to comply with the
following maintenance covenants imposed by the banks providing the loans:
EBITDA to interest expenses ratio, current ratio, and liabilities to equity
ratio. These covenants are assessed periodically to ensure compliance, and the
Group is required to meet these covenants on a quarterly basis.

As of the reporting date, the carrying amount of non-current liabilities
related to these covenants is USD 327 million. The Group has reviewed all
relevant facts and circumstances and believes that is unlikely that the risk
of non-compliance with these covenants can be realized. This assessment
considers the Group's current financial position and historical performance,
along with its established processes for proactively managing financial
metrics to maintain compliance with covenant requirements. The Group
consistently monitors these metrics to ensure that all covenant obligations
are met.

Separately, in case of excess of Net Debt to EBITDA ratio (the Group's
leverage ratio), there are negative covenants in respect of restricted
payments, including dividends, additional indebtedness and restrictions on
mergers or consolidations, limitations on liens and dispositions of assets and
limitations on transactions with affiliates.

As of 31 March 2025 the Group has complied with all bank covenants. As of 31
March 2025, the Group's leverage ratio slightly increased to  2.13  to 1,
below the defined limit of 3.0 to 1, compared with 2.08 to 1 as at 31 December
2024 respectively.

10.  Bonds issued

Bonds issued and outstanding as of 31 March 2025 and 31 December 2024 were as
follows:

   Carrying amount    Nominal amount

 

                                 31 March 2025      31 December 2024      31 March 2025      31 December 2024

 Non-current
 6.25% Senior Notes due in 2029   348               348                   350                350
 6.95% Senior Notes due in 2026   547               546                    550               550
                                 895                 894                   900                900

 Unamortized debt issuance cost   -                 -                      (5)                (6)
 Total bonds issued               895                894                   895                894

 

As of 31 March 2025 and 31 December 2024 amount of accrued interest on bonds
issued was USD 19.5 million and USD 15.4 million, respectively.

 

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

10. Bonds issued (continued)

6.25% Senior Notes

On 19 September 2019, MHP Lux S.A., a public company with limited liability
(société anonyme) incorporated in 2018 under the laws of the Grand Duchy of
Luxembourg, issued USD 350 million 6.25% Senior Notes due in 2029 at par
value. The funds received were used to satisfy and discharge the 8.25% Senior
Notes due in April 2020 for debt refinancing and general corporate purposes.

The Senior Notes are jointly and severally guaranteed on a senior basis by MHP
SE, PrJSC "Oril - Leader", PrJSC "Myronivska Pticefabrika", "SPF "Urozhay"
LLC, "Starynska Ptakhofabryka" ALLC, "Vinnytska Ptakhofabryka" LLC, "Peremoga
Nova" SE, "Katerinopolskiy Elevator" LLC, PrJSC "MHP", PrJSC "Zernoprodukt
MHP" and PrJSC "Agrofort".

Interest on the Senior Notes is payable semi-annually in arrears in March and
September. These Senior Notes are subject to certain restrictive covenants
including, but not limited to, limitations on the incurrence of additional
indebtedness in excess of Net Debt to EBITDA ratio as defined by the
indenture, restrictions on mergers or consolidations, limitations on liens and
dispositions of assets and limitations on transactions with affiliates. If the
Group fails to comply with the covenants imposed, the Trustee or the Holders
of at least 25% in principal amount of outstanding Notes may, upon written
notice to the Group, declare all outstanding Senior Notes to be due and
payable immediately. If a change of control occurs, the Group shall make an
offer to each holder of the Senior Notes to purchase such Senior Notes at a
purchase price in cash in an amount equal to 100% of the aggregate principal
amount thereof, plus accrued and unpaid interest and additional amounts, if
any.

6.95% Senior Notes

On 3 April 2018, MHP Lux S.A. issued USD 550 million 6.95% Senior Notes due in
2026 at par value. Out of the total issue amount, USD 416 million were
designated for redemption and exchange of the existing 8.25% Senior Notes due
in 2020.

The Senior Notes are jointly and severally guaranteed on a senior basis by MHP
SE, PrJSC "MHP", PJSC "Myronivsky Plant of Manufacturing Feeds and Groats",
PrJSC "Zernoprodukt MHP", PrJSC "Agrofort", PrJSC "Oril-Leader", PrJSC
"Myronivska Pticefabrika", "SPF "Urozhay" LLC, "Starynska Ptakhofabryka" ALLC,
"Vinnytska Ptakhofabryka" LLC, "Peremoga Nova" SE, "Katerinopolskiy Elevator"
LLC, Scylla Capital Limited.

Interest on the Senior Notes is payable semi-annually in arrears in April and
October. These Senior Notes are subject to certain restrictive covenants
including, but not limited to, limitations on the incurrence of additional
indebtedness in excess of Net Debt to EBITDA ratio as defined by the
indenture, restrictions on mergers or consolidations, limitations on liens and
dispositions of assets and limitations on transactions with affiliates. If the
Group fails to comply with the covenants imposed, the Trustee or the Holders
of at least 25% in principal amount of outstanding Notes may, upon written
notice to the Group, declare all outstanding Senior Notes to be due and
payable immediately. If a change of control occurs, the Group shall make an
offer to each holder of the Senior Notes to purchase such Senior Notes at a
purchase price in cash in an amount equal to 100% of the principal amount
thereof, plus accrued and unpaid interest and additional amounts, if any.

7.75% Senior Notes

On 10 May 2017, MHP SE issued USD 500 million 7.75% Senior Notes due in 2024
at par value. Out of the total issue amount, USD 245 million were designated
for redemption and exchange of existing 8.25% Senior Notes due in 2020.

To refinance part of these Notes, the Group secured up to USD 400 million in
facilities from DFC, IFC, and EBRD. These funds were used for repurchasing
Notes under Tender Offers in November 2023 (USD 151 million repurchased for
USD 128 million) and January 2024 (USD 138 million repurchased for USD 131
million). As the Group repurchased these Notes with discount, finance income
in the amount of USD 6 million was recognized in 2024 (2023: USD 22 million).
The remaining USD 211 million was repaid in May 2024.

As a result, all obligations under the 7.75% Senior Notes due in 2024 have
been fully discharged.

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

10. Bonds issued (continued)

Covenants

Certain restrictions under the indebtedness agreements (e.g. incurrence of
additional indebtedness, restricted payments as defined above, dividends
payment) are dependent on the leverage ratio of the Group calculated as Net
Debt to EBITDA. Once the leverage ratio exceeds 3.0 to 1, it is not permitted
for the Group to make certain restricted payments, declare dividends exceeding
USD 30 million in any financial year, or incur additional debt except that
defined as a Permitted Debt. According to the indebtedness agreements, the
consolidated leverage ratio is tested on the date of incurrence of additional
indebtedness or restricted payment and after giving pro forma effect to such
incurrence or restricted payment as if it had been incurred or done at the
beginning of the most recent four consecutive fiscal quarters for which
financial statements are publicly available (or are made available).

As of 31 March 2025 the Group has complied with all covenants. As of 31 March
2025, the Group's leverage ratio decreased to  2.13  to 1, below the defined
limit of 3.0 to 1, compared with 2.08 to 1 as at 31 December 2024
respectively.

11.  Related party balances and transactions

For the purpose of these financial statements, parties are considered to be
related if one party controls, is controlled by, or is under common control
with the other party or exercises significant influence over the other party
in making financial or operational decisions. In considering each possible
related party relationship, attention is directed to the substance of the
relationship, not merely the legal form.

Related parties may enter into transactions unrelated parties might not, and
transactions between related parties may not be effected on the same terms and
conditions as transactions between unrelated parties.

Transactions with related parties under common control

The Group, in the ordinary course of business, enters into transactions with
related parties that are companies under common control of the Principal
Shareholder of the Group (Note 1) for the purchase and sale of goods and
services and the key management personnel in relation to the provision of
financing arrangements. Terms and conditions of sales to related parties are
determined based on arrangements specific to each contract or transaction. The
terms of the payables and receivables related to the Group's trading
activities do not vary significantly from the terms of similar transactions
with third parties.

Transactions with related parties during the three-month periods ended 31
March 2025 and 31 March 2024 were as follows:

 in thousand USD             2025                                      2024

 Interest charged on loans and finance aid provided       36            63
 Sales of goods                                           91            227
 Purchases from related parties                           78            31

 Key management personnel of the Group:
 Loans provided                                           -             131
 Loans repaid                                             44            66

The balances owed to and due from related parties were as follows as of 31
March 2025 and 31 December 2024:

 in thousand USD                    2025           2024

 Loans and finance aid receivable    3,635          5,287
 Less: expected credit losses        (2,337)        (1,955)
                                     1,298          3,332

 Loans to key management personnel   3,607          3,336
 Less: expected credit losses        (792)          (596)
                                     2,816          2,740

 Trade accounts receivable           317            346
 Payables due to related parties     25             28
 Payables due to associates          105           189

 

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

11. Related party balances and transactions (continued)

Loans and finance aid receivable

For loans and finance aid receivable, credit risk increased to the point where
it is considered credit-impaired. The expected credit loss for such loans
amounted to USD 1,841 thousand and USD 1,810 thousand as at 31 March 2025 and
31 December 2024 respectively.

Compensation of key management personnel

Total compensation of the Group's key management personnel included primarily
in selling, general and administrative expenses in the Consolidated Statements
of Profit and Loss and Other Comprehensive Income amounted to USD 2,916
thousand and USD 2,843 thousand for the periods ended 31 March 2025 and 2024,
respectively. Compensation of key management personnel consists of contractual
salary and performance bonuses paid.

12.  Operating environment

On 24 February 2022, Russian forces commenced a military invasion of Ukraine,
resulting in a full-scale war across the Ukrainian State. The ongoing military
hostilities have led and continue to lead, to significant casualties,
dislocation of the population, damage to infrastructure, disruption to
economic activity in Ukraine. Some territories remain temporarily occupied,
further complicating the situation.

In 2024, Ukrainian businesses continued their activities in the challenging
economic environment, facing disruption of supply chains, rising operational
costs, and physical destruction of production facilities and infrastructure.
Between March and August 2024, Russian attacks on Ukrainian power generation
and distribution infrastructure led to the loss of a number of power
generating capacities, severe power outages and increased electricity price.

The stable operation of the Black Sea corridor, established during second half
of 2023, continued to support economic activities of Ukrainian companies.
However, logistic challenge, which arose from the blockade of the
Polish-Ukrainian border by Polish truckers and farmers during November 2023 -
April 2024, negatively impacted the country's external trade during this
period.

The European Union's Autonomous Trade Measures (ATMs), which have granted
Ukrainian agricultural products, including poultry, tariff-free access to EU
markets, are set to expire on June 5, 2025. These measures have played a
critical role in supporting Ukraine's economy during ongoing challenges.
However, their expiration could result in the reinstatement of tariffs and
quotas on key exports. The expiration of ATMs introduces uncertainty, and the
Company is closely monitoring developments and preparing to adapt to the
evolving trade landscape.

In the first quarter of 2025, the NBU estimates that real GDP grew by 0.5%
y/y, supported largely by a relatively stable electricity supply. However, GDP
growth for the full year is expected to remain subdued, constrained by the
ongoing impacts of the war. Key limiting factors include labour
shortages-exacerbated by a continued negative migration balance-increased
shelling, and damage to gas infrastructure, which is expected to raise
reliance on imports. Additionally, global trade tensions are weighing on
external demand. These challenges have led to a downward revision of the real
GDP growth forecast for 2025 to 3.1%.

In the first quarter of 2025, consumer inflation was expected to rise,
accelerating to 14.6% y/y in March, up from 12.0% in December 2024. A key
driver of this increase was the limited domestic food supply following last
year's poor harvests. While the primary impact of this factor was already
reflected at the end of 2024, its residual effects are still being felt.
However, these effects are expected to gradually subside as supply expands
with the arrival of new harvests, including greenhouse and household produce.

To stabilize the foreign exchange market, anchor inflation expectations, and
gradually bring inflation down to the 5% target over the policy horizon, the
NBU raised its key policy rate to 15.5%.

The NBU continued implementing its managed exchange rate flexibility policy,
first introduced in October 2023. Throughout the year, the official exchange
rate of the hryvnia against the US dollar gradually declined, following a
depreciation trend.

The Government continues to implement measures to stabilize markets and the
economy. International organizations (such as the IMF, EBRD, World Bank),
along with individual countries and charities, are providing Ukraine with
financing, donations and material support. International assistance remains an
important source of financing to meet state budget needs.

Despite the ongoing conflict, the Ukrainian economy has been demonstrating
remarkable resilience and adaptability, relying on international support and
domestic reforms to sustain recovery.

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

12. Operating environment (continued)

The Group considers the following expenses incurred during the three-month
periods ended 31 March 2025 and 31 March 2024 to be directly related to or
driven by the continuing war:

                                                     2025        2024

 Salary to mobilized employees(2))                    5.6        5.2
 Community support donations(1))                      5.1        3.5
 Write-off of inventories and biological assets(1))   2.6        -
 Other war-related expenses(1))                       0.8        1.0
 Total amount recognized in profit or loss            14.1       9.7

(1)        ) These expenses are presented within other operating
expenses in the consolidated statement of profit or loss and other
comprehensive income;

(2)        ) These expenses are presented within cost of sales and
selling, general and administrative expenses in the consolidated statement of
profit or loss and other comprehensive income.

The Group, working with volunteers, has provided humanitarian aid (mainly
through food supply) to the people of Ukraine since the beginning of the war.

While the Ukrainian businesses and government institutions demonstrated a high
degree of adaptability and resilience in the face of challenges brought by the
full-scale military invasion, the related security and macroeconomic risks
remain high and continue to affect the economic situation in Ukraine. Due to
the unpredictability in the future course of the war and the uncertainty
regarding the timing of its cessation as well as availability of sustainable
international financial support, other geopolitical and macroeconomic factors,
it remains difficult to estimate the scale and direction of possible further
developments, both negative or positive, in the operating environment in
Ukraine at present.

13.  Contingencies and contractual commitments

Taxation and legal issues

The Group carries its operations in various jurisdictions, with a significant
number of operations in Ukraine. Ukrainian legislation regarding taxation and
other regulatory matters, including currency exchange control and customs
regulations, is regularly changed and revisited. Non-compliance with tax laws
and regulations may lead to the imposition of severe penalties and fines.

Management believes that the Group has complied with all requirements of
effective tax legislation.

The Group exports vegetable oil, chicken meat, and related products and
performs intercompany transactions, which may potentially be in the scope of
the Ukrainian transfer pricing regulations. The Group believes that it
complies with relevant transfer pricing requirements.

As of 31 March 2025 and 31 December 2024, management assessed the Group`s
possible exposure to tax risks for a total amount of USD 4 million related to
corporate income tax. No provision was recognised relating to such possible
tax exposure.

As of 31 March 2025, companies of the Group were engaged in ongoing litigation
with tax authorities for the amount of USD 34 million (31 December 2024: USD
35 million), including USD 3 million (31 December 2024: USD 5 million) of
litigations with the tax authorities related to disallowance of certain
amounts of VAT refunds and deductible expenses claimed by the Group. Out of
this amount, USD 29 million as of 31 March 2025 (31 December 2024: USD 30
million) relates to cases where court hearings have taken place and where the
court in either the first or second instance has ruled in favour of the Group.
In addition, the Group maintained disputes with tax authorities in the amount
USD 2 million, which are not brought to the courts as at 31 December, but
there were not such disputes as at 31 March 2025.

Manage-ment believes that, based on the past history of court resolutions of
similar disputes upheld by the Group, it is unlikely that a significant
settlement would arise out of such lawsuits and, therefore, no respective
provision is required in the Group's financial statements.

Contractual commitments on purchase of property, plant and equipment

During the three-month period ended 31 March 2025, the companies of the Group
entered into a number of contracts with foreign suppliers for the purchase of
property, plant and equipment. These agreements are mainly related to
maintenance and modernization projects, new product development in Ukraine,
and expansion of Perutnina Ptuj production facilities. As of 31 March 2025,
purchase commitments amounted to USD 77 million (31 December 2024: USD 70
million).

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

14.  Fair value of financial instruments

Fair value disclosures in respect of financial instruments are made in
accordance with the requirements of IFRS 7 "Financial Instruments: Disclosure"
and IFRS 13 "Fair Value Measurement". Fair value is defined as the amount at
which the instrument could be exchanged in a current transaction between
knowledgeable willing parties in an arm's length transaction, other than in
forced or liquidation sale. As no readily available market exists for a large
part of the Group's financial instruments, judgment is necessary in arriving
at fair value, based on current economic conditions and specific risks
attributable to the instrument. The estimates presented herein are not
necessarily indicative of the amounts the Group could realize in a market
exchange from the sale of its full holdings of a particular instrument.

The fair value is estimated to be the same as the carrying value for cash and
cash equivalents, short-term bank deposits, trade accounts receivables, other
current assets, and trade accounts payable due to the short-term nature of the
financial instruments. The fair value of non-current financial assets is
measured by discounting the estimated future cash outflows, with reference to
market interest rates, and it approximates the carrying value of non-current
financial assets.

Set out below is the comparison of carrying amounts and fair values of the
Group's financial instruments, excluding those discussed above, in the
consolidated statement of financial position:

                                          Carrying amount                      Fair value
                                          31 March 2025  31 December 2024      31 March 2025  31 December 2024

 Financial liabilities

 Bank borrowings (Note 8)                  806            772                   806            774
 Senior Notes due in 2026, 2029 (Note 9)   915            909                   823            807

The fair value of bank borrowings was estimated by discounting the expected
future cash outflows by a market rate of interest for bank borrowings, and is
within Level 2 of the fair value hierarchy.

The fair value of Senior Notes was estimated based on market quotations and is
within Level 1 of the fair value hierarchy.

In determining the fair value of financial instruments, the impact of
potential climate-related matters, including legislation, climate change, and
company climate objectives, which may affect the fair value measurement of
financial assets and liabilities, has been considered and found not to be
material.

15.  Risk management policy

During the three-month period ended 31 March 2025 there were no material
changes to the objectives, policies and process for credit risk, capital risk,
liquidity risk, currency risk, interest rate risk, livestock diseases risk and
commodity price and procurement risk managing.

Currency risk

Currency risk is the risk that the value of a financial instrument will
fluctuate due to changes in foreign exchange rates. The Group subsidiaries
undertake various export and import transactions and have certain loans and
borrowings denominated in foreign currencies. In particular, the Ukrainian
operations (with UAH as their functional currency) are primarily exposed to
the foreign currency risk. The Group does not use any derivatives to manage
foreign currency risk exposure. However, Management limits exposure to foreign
currency fluctuations to manage currency risk.

The carrying amounts of the Group's foreign currency denominated monetary
assets and liabilities as of
31 March 2025 and 31 December 2024 were as follows:

                  31 March 2025         31 December 2024
                  USD      EUR          USD          EUR

 Assets            218      108          215          97
 Liabilities(1))   1,494    160          1,470        153
 Net liabilities   1,276    52           1,255        56

(                1) ) Currency denominated liabilities consist
mostly of bonds issued and bank borrowings.

 

Notes to the INTERIM CONDENSED Consolidated financial statements

for the three-month period ended 31 March 2025

(in millions of US dollars, unless otherwise indicated)

15. Risk management policy (continued)

The table below illustrates the Group's sensitivity to a change in the
exchange rate of the Ukrainian Hryvnia against the US Dollar and EUR. The
sensitivity analysis includes only outstanding foreign currency denominated
monetary items and adjusts their translation at period end for possible change
in foreign currency rates.

                                Change in foreign currency exchange rates      Effect on profit

                                                                               before tax
 2025

 Increase in USD exchange rate  10%                                            (128)
 Increase in EUR exchange rate  10%                                            (5)

 Decrease in USD exchange rate  2%                                              26
 Decrease in EUR exchange rate  2%                                              1

 2024

 Increase in USD exchange rate  10%                                             (126)
 Increase in EUR exchange rate  10%                                             (6)

 Decrease in USD exchange rate  2%                                              25
 Decrease in EUR exchange rate  2%                                              1

During the three-month period ended 31 March 2025, the Ukrainian Hryvnia
depreciated against the EUR by 1.8% but appreciated against the USD by 1.4%
(three-month period  ended 31 March 2024: depreciated against the EUR by 0.4%
and the USD by 3.2%). As a result, during the three-month period  ended 31
March 2025 the Group recognized net foreign exchange gain in the amount of USD
13 million (three-month period ended 31 March 2024: foreign exchange loss in
the amount of USD 40 million) in the consolidated statement of profit or loss
and other comprehensive income.

16.  Subsequent events

Planned acquisition in 2025

Subsequent to the reporting date, MHP signed additional adherence deeds
following the Share Purchase Agreement (SPA) dated 20 March 2025 with
shareholders representing 41% of UVESA's share capital, increasing its total
acquired stake to 92%. Further details on this transaction are provided on the
page 225 of the 2024 Annual Report, which is available at mhp.com.cy
(https://mhp.com.cy/financial-reports/annual-reports/) .

There are no other subsequent events to mention.

17.  Authorization of the interim condensed consolidated financial statements

These interim condensed consolidated financial statements were authorized for
issue by the Board of Directors of MHP SE on 20 May 2025.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  QRFUASVRVAUVURR

Recent news on MHP SE

See all news