305090 — Micro Digital Co Cashflow Statement
0.000.00%
- KR₩174bn
- KR₩176bn
- KR₩12bn
Annual cashflow statement for Micro Digital Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -10,469 | -7,628 | -9,364 | 590 | 450 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,763 | 2,803 | 4,060 | -739 | -51.4 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,579 | -3,629 | -262 | -6,009 | -9,209 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -5,807 | -6,962 | -3,792 | -4,254 | -6,859 |
Capital Expenditures | -4,181 | -2,249 | -4,478 | -1,365 | -1,967 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,773 | -8,342 | 5,875 | 7,965 | -1,608 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -408 | -10,591 | 1,398 | 6,600 | -3,575 |
Financing Cash Flow Items | — | 12,000 | -21.2 | 10 | 30 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6,092 | 16,789 | 2,143 | -2,424 | 21,887 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -108 | -758 | -277 | -69.9 | 11,471 |