386A — Minoya Co Cashflow Statement
0.000.00%
- ¥6bn
- ¥6bn
- ¥24bn
Annual cashflow statement for Minoya Co, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2023 June 30th | 2024 June 30th | 2025 June 30th | |
|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho |
| Standards: | JAS | JAS | JAS |
| Status: | Final | Final | Final |
| Net Income/Starting Line | 662 | 899 | 569 |
| Depreciation | |||
| Non-Cash Items | 97.5 | 179 | 124 |
| Unusual Items | |||
| Other Non-Cash Items | |||
| Changes in Working Capital | -379 | -552 | -391 |
| Change in Accounts Receivable | |||
| Change in Inventories | |||
| Change in Accounts Payable | |||
| Change in Taxes Payable | |||
| Other Operating Cash Flow | |||
| Cash from Operating Activities | 659 | 758 | 716 |
| Capital Expenditures | -328 | -337 | -450 |
| Purchase of Fixed Assets | |||
| Purchase / Acquisition of Intangibles | |||
| Other Investing Cash Flow Items | -82.3 | -71.2 | -25.9 |
| Sale of Fixed Assets | |||
| Change in Net Investments | |||
| Purchase of Investments | |||
| Other Investing Cash Flow | |||
| Cash from Investing Activities | -411 | -408 | -476 |
| Financing Cash Flow Items | -9 | -10.5 | — |
| Other Financing Cash Flow | |||
| Total Cash Dividends Paid | |||
| Net Issuance / Retirement of Debt | |||
| Cash from Financing Activities | -182 | -159 | -45.6 |
| Beginning Cash Balance | |||
| Ending Cash Balance | |||
| Net Change in Cash | 66.7 | 191 | 195 |