6563 — Mirai Works Income Statement

0.000.00%

Last trade - 00:00

IndustrialsAdventurousMicro CapContrarian

Annual income statement for Mirai Works, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2020 September 30th	2021 September 30th	2022 September 30th	2023 September 30th	2024 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	4,156	4,907	6,353	8,370	10,608
Cost of Revenue
Gross Profit	870	1,251	1,585	2,178	2,726
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	4,091	4,693	6,281	8,125	10,375
Operating Profit	65	215	71.7	245	233
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	67.2	197	85.8	260	243
Provision for Income Taxes
Net Income After Taxes	41.8	143	39.3	156	66.5
Net Income Before Extraordinary Items
Net Income	41.8	143	39.3	156	66.5
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	41.8	143	39.3	156	66.5
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	9.35	29.2	16.3	49.1	66.5
Dividends per Share