6563 — Mirai Works Income Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeMicro CapContrarian

Annual income statement for Mirai Works, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2019 September 30th	2020 September 30th	2021 September 30th	2022 September 30th	2023 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	3,596	4,156	4,907	6,353	8,370
Cost of Revenue
Gross Profit	745	870	1,251	1,585	2,178
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	3,468	4,091	4,693	6,281	8,125
Operating Profit	129	65	215	71.7	245
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	134	67.2	197	85.8	260
Provision for Income Taxes
Net Income After Taxes	91.4	41.8	143	39.3	156
Net Income Before Extraordinary Items
Net Income	91.4	41.8	143	39.3	156
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	91.4	41.8	143	39.3	156
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	17.2	9.35	29.2	16.3	49.1
Dividends per Share