1417 — Mirait One Cashflow Statement
0.000.00%
- ¥231bn
- ¥313bn
- ¥579bn
- 91
- 73
- 93
- 98
Annual cashflow statement for Mirait One, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 36,242 | 37,504 | 23,243 | 20,488 | 27,961 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -2,918 | -4,586 | -2,493 | 3,391 | 735 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,482 | -27,250 | -24,890 | -514 | -24,399 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 41,752 | 13,047 | 5,316 | 33,626 | 18,049 |
Capital Expenditures | -8,917 | -10,938 | -7,836 | -8,493 | -7,764 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 10,786 | -35,266 | -4,478 | -47,052 | -1,606 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1,869 | -46,204 | -12,314 | -55,545 | -9,370 |
Financing Cash Flow Items | -93 | -232 | -185 | 379 | 461 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -32,200 | 38,395 | -12,571 | 38,816 | -6,412 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11,219 | 6,048 | -18,501 | 17,617 | 3,333 |