1417 — Mirait One Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥158bn
- ¥242bn
- ¥484bn
- 58
- 78
- 59
- 77
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 33,560 | 23,332 | 36,242 | 37,504 | 23,243 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -11,508 | -705 | -2,918 | -4,586 | -2,493 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7,234 | -21,063 | 1,482 | -27,250 | -24,890 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 19,302 | 7,960 | 41,752 | 13,047 | 5,316 |
Capital Expenditures | -16,959 | -10,406 | -8,917 | -10,938 | -7,836 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,436 | 1,230 | 10,786 | -35,266 | -4,478 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13,523 | -9,176 | 1,869 | -46,204 | -12,314 |
Financing Cash Flow Items | -474 | -242 | -93 | -232 | -185 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,928 | -2,814 | -32,200 | 38,395 | -12,571 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,439 | -4,026 | 11,219 | 6,048 | -18,501 |