MBR — Mo-Bruk SA Cashflow Statement
0.000.00%
Last trade - 00:00- PLN1.26bn
- PLN1.37bn
- PLN319.90m
Annual cashflow statement for Mo-Bruk SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 144 | 114 | 97.6 | 88.7 | 35.3 |
| Depreciation | |||||
| Non-Cash Items | 9.39 | -8.29 | -9.31 | 3.26 | 6.97 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -21.9 | -19 | -33.5 | -19.6 | -5.53 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 137 | 91.9 | 67.9 | 93.4 | 69.2 |
| Capital Expenditures | -1.77 | -11.2 | -62.6 | -120 | -44.6 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 5.41 | 3.15 | -24.3 | 51.2 | -7.91 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 3.64 | -8.05 | -86.8 | -68.7 | -52.5 |
| Financing Cash Flow Items | -0.025 | -0.043 | -0.439 | 31.4 | -7.75 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -75.5 | -111 | -49.7 | 16 | -41.5 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 64.8 | -27.3 | -68.6 | 40.7 | -24.8 |