MBO — MobilityOne Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro CapContrarian
- £8.24m
- £6.59m
- £255.71m
- 70
- 89
- 15
- 61
Annual cashflow statement for MobilityOne, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2017 December 31st | 2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.613 | -1.64 | 1.98 | 2.26 | 2.02 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.816 | 0.21 | -0.891 | 0.139 | 0.149 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.385 | 1.61 | -0.17 | -2.1 | -0.995 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.767 | 0.897 | 1.25 | 0.645 | 1.58 |
Capital Expenditures | -0.64 | -0.893 | -0.07 | -0.15 | -0.041 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.204 | 0.678 | -0.126 | 0 | -0.134 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.436 | -0.215 | -0.196 | -0.15 | -0.174 |
Financing Cash Flow Items | — | -0.297 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.954 | 0.025 | -0.723 | -0.437 | -1.33 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.37 | 0.783 | 0.315 | -0.005 | 0.248 |