- $334.51m
- $1.43bn
- $2.75bn
- 55
- 70
- 20
- 46
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.966 | 88.8 | -6.58 | -31.8 | -204 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 39.5 | 1.7 | 70.8 | 64.6 | 198 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.62 | 220 | 83.4 | -107 | -163 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 60.9 | 348 | 187 | -10.4 | -83 |
Capital Expenditures | -10.9 | -12.2 | -21.3 | -33 | -42.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | -623 | -664 | -78.8 | 0 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10.9 | -635 | -686 | -112 | -42.3 |
Financing Cash Flow Items | -0.718 | -16.2 | -14.4 | -2.98 | -0.765 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.776 | 408 | 449 | 3.81 | 113 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 49.3 | 122 | -49.9 | -118 | -12.2 |