1853 — Mori-Gumi Co Cashflow Statement
0.000.00%
- ¥10bn
- ¥6bn
- ¥29bn
- 28
- 93
- 37
- 54
Annual cashflow statement for Mori-Gumi Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,943 | 1,855 | 795 | 1,033 | 1,035 |
Depreciation | |||||
Non-Cash Items | 1 | 24 | 48 | 242 | -104 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,307 | 97 | -184 | -718 | -5,271 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -229 | 2,103 | 798 | 678 | -4,229 |
Capital Expenditures | -97 | -80 | -88 | -63 | -387 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 23 | 2 | 8 | -7 | -20 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -74 | -78 | -80 | -70 | -407 |
Financing Cash Flow Items | -1 | — | -1 | — | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -474 | -569 | -468 | -468 | -466 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -777 | 1,456 | 250 | 140 | -5,102 |