463480 — Motivelink Co Cashflow Statement
0.000.00%
- KR₩172bn
- KR₩183bn
- KR₩62bn
Annual cashflow statement for Motivelink Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | — | 3,859 | 4,254 | 1,753 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | — | 1,708 | 984 | 778 |
Unusual Items | ||||
Purchased R&D | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -191 | -740 | -5,002 | 1,785 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -191 | 6,044 | 1,696 | 6,270 |
Capital Expenditures | -4,693 | -5,591 | -7,007 | -2,888 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 28.8 | 226 | 48.4 | 212 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Sale of Intangible Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -4,664 | -5,365 | -6,959 | -2,676 |
Financing Cash Flow Items | — | — | 260 | 512 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 4,014 | 890 | 4,587 | -500 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -779 | 1,526 | -731 | 3,074 |