1451 — MS group Cashflow Statement

0.000.00%

Last trade - 00:00

Basic MaterialsSpeculativeMicro CapNeutral

Annual cashflow statement for MS group, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	18.1	22	24	20.2	24
Depreciation
Non-Cash Items	1.52	3.68	9.31	12.3	6.56
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-3.7	13.4	-12.7	-20.4	-24
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Payable / Accrued Expenses
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	27.5	51.2	33.4	22.9	15.8
Capital Expenditures	-10.9	-7.83	-6.32	-1.83	-10.7
Purchase of Fixed Assets
Other Investing Cash Flow Items	10.8	0.508	-20.9	-0.794	4.28
Acquisition of Business
Sale of Fixed Assets
Other Investing Cash Flow
Cash from Investing Activities	-0.176	-7.32	-27.2	-2.63	-6.41
Financing Cash Flow Items	-25.3	-0.576	-0.616	-0.705	-0.662
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-28.3	-4.24	-4.87	-4.91	-16.8
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-1	39.6	1.31	11.6	-8.5