- $45.12bn
- $49.11bn
- $2.53bn
- 90
- 20
- 90
- 74
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 564 | 602 | 726 | 871 | 1,149 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 85.6 | 126 | 152 | 89.8 | -35.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.58 | 51.9 | 60.1 | -19.4 | 2.46 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 710 | 811 | 936 | 1,095 | 1,236 |
Capital Expenditures | -53.8 | -51 | -60.4 | -72.9 | -90.9 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | -18.2 | -191 | -975 | -6.44 | -729 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -71.9 | -242 | -1,036 | -79.3 | -819 |
Financing Cash Flow Items | -11.8 | -16.7 | -21.6 | -2.77 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -36.7 | -779 | 230 | -1,425 | -954 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 602 | -206 | 121 | -428 | -532 |