9820 — MT Genex Cashflow Statement
0.000.00%
- ¥3bn
- ¥1bn
- ¥4bn
- 98
- 83
- 81
- 99
Annual cashflow statement for MT Genex, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | — | — | — | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 328 | 342 | 383 | 452 | 432 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -52.6 | -4.29 | -34.1 | -6.83 | -7.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 38.7 | 12.4 | -270 | -206 | -216 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 342 | 395 | 123 | 289 | 295 |
Capital Expenditures | -2.15 | -5.93 | -45.9 | -31 | -18 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -119 | 4.47 | 23.4 | -153 | 6.24 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -121 | -1.46 | -22.5 | -184 | -11.8 |
Financing Cash Flow Items | -0.001 | — | — | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -45 | -76.7 | -113 | -103 | -112 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 176 | 317 | -12.6 | 2 | 172 |