195A — Muscat Income Statement
0.000.00%
- ¥3bn
- ¥4bn
- ¥3bn
Annual income statement for Muscat, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho |
| Standards: | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 991 | 1,834 | 2,375 | 2,987 |
| Cost of Revenue | ||||
| Gross Profit | 546 | 1,012 | 1,286 | 1,611 |
| Selling / General / Administrative Expenses | ||||
| Depreciation and Amortization | ||||
| Unusual Expense / Income | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 1,083 | 2,003 | 2,287 | 2,880 |
| Operating Profit | -92.2 | -169 | 87.8 | 107 |
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | -88.1 | -169 | 89.4 | 115 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | -88.6 | -122 | 110 | 113 |
| Net Income Before Extraordinary Items | ||||
| Net Income | -88.6 | -122 | 110 | 113 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Dilution Adjustment | ||||
| Diluted Net Income | -88.6 | -122 | 110 | 113 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | -29 | -30.1 | 50.1 | 48.7 |
| Dividends per Share |