195A — Muscat Income Statement
0.000.00%
Last trade - 00:00Annual income statement for Muscat, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 991 | 1,834 | 2,375 | 2,987 | 4,130 |
| Cost of Revenue | |||||
| Gross Profit | 546 | 1,012 | 1,286 | 1,611 | 2,213 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,083 | 2,003 | 2,287 | 2,880 | 4,180 |
| Operating Profit | -92.2 | -169 | 87.8 | 107 | -50.1 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -88.1 | -169 | 89.4 | 115 | -87.3 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -88.6 | -122 | 110 | 113 | -395 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -88.6 | -122 | 110 | 113 | -369 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -88.6 | -122 | 110 | 113 | -369 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -29 | -30.1 | 50.1 | 48.7 | -146 |
| Dividends per Share |