MYNA — Mynaric AG Cashflow Statement
0.000.00%
Last trade - 00:00
- $130.42m
- $152.13m
- €4.42m
R2018 December 31st | R2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -7.78 | -7.67 | -20.6 | -45.5 | -73.8 |
Depreciation | |||||
Non-Cash Items | 0.674 | 0.243 | 2.46 | 2.94 | 3.37 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.34 | -1.29 | -0.591 | -1.41 | 12.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -8.03 | -7.54 | -16.9 | -39.4 | -50.2 |
Capital Expenditures | -7.46 | -8.09 | -15 | -11 | -11.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.02 | — | 0.083 | 0 | -0.4 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -7.44 | -8.09 | -14.9 | -11 | -11.7 |
Financing Cash Flow Items | 0 | 12 | 61.9 | 55.9 | -0.241 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | 11.6 | 66.3 | 54.8 | 22 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -15.5 | -4.01 | 34.3 | 4.95 | -37.9 |