354200 — NGeneBio Co Cashflow Statement
0.000.00%
- KR₩42bn
- KR₩51bn
- KR₩6bn
Annual cashflow statement for NGeneBio Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -8,228 | -8,431 | -9,839 | -12,860 | — |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 3,050 | 841 | 2,290 | 1,666 | -1,222 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -900 | -963 | -1,545 | 683 | -14,145 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -5,428 | -7,523 | -7,820 | -9,167 | -12,431 |
| Capital Expenditures | -651 | -3,372 | -1,225 | -828 | -239 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 2,770 | -14,006 | 1,810 | 4,959 | -5,758 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 2,119 | -17,378 | 585 | 4,131 | -5,997 |
| Financing Cash Flow Items | — | — | 130 | — | 2,022 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 40,697 | 1,895 | 15,797 | -608 | 3,553 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 37,388 | -23,006 | 8,601 | -5,623 | -14,844 |