- ¥301bn
- ¥271bn
- ¥334bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 19,951 | 23,512 | 67,893 | 11,387 | 16,430 |
Depreciation | |||||
Non-Cash Items | 6,799 | 3,757 | -36,153 | 6,742 | 2,643 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,410 | -6,796 | -8,666 | -24,895 | -23,365 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 38,433 | 34,203 | 36,340 | 7,717 | 11,177 |
Capital Expenditures | -14,763 | -18,697 | -9,299 | -11,368 | -25,599 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5,323 | 7,987 | 76,446 | 24,599 | -20,696 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -20,086 | -10,710 | 67,147 | 13,231 | -46,295 |
Financing Cash Flow Items | -673 | -1,216 | -2,876 | -3,100 | -1,564 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -13,365 | -17,497 | -57,960 | -13,456 | -13,482 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,647 | 5,980 | 48,106 | 11,642 | -46,579 |