025860 — Namhae Chemical Cashflow Statement
0.000.00%
- KR₩386bn
- KR₩441bn
- KR₩2tn
Annual cashflow statement for Namhae Chemical, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 21,666 | 47,109 | 10,678 | 21,522 | 26,926 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 2,054 | 58,620 | 4,734 | 10,268 | 19,962 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -157,513 | -218,326 | 65,721 | 65,868 | -27,964 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -118,071 | -96,146 | 101,864 | 120,284 | 47,647 |
| Capital Expenditures | -16,883 | -60,157 | -78,459 | -49,136 | -26,506 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 92,615 | 35,084 | -2,933 | 9,331 | -3,938 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 75,733 | -25,073 | -81,392 | -39,805 | -30,444 |
| Financing Cash Flow Items | — | 6,296 | 0 | — | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 47,696 | 97,227 | -12,681 | -61,256 | -33,899 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5,358 | -24,491 | 8,983 | 20,404 | -16,927 |