187790 — Nano Co Cashflow Statement
0.000.00%
Basic MaterialsSpeculativeMicro Cap
Annual cashflow statement for Nano Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -10,436 | -15,264 | -12,275 | -5,300 | 22,071 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -139 | 15,653 | 9,463 | 7,640 | -19,301 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 16,513 | -1,331 | 6,375 | -4,252 | 3,176 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 11,122 | 1,648 | 5,890 | 217 | 8,111 |
Capital Expenditures | -2,853 | -2,264 | -1,914 | -3,673 | -719 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 330 | -10,993 | 5,411 | -4,453 | 5,917 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,523 | -13,257 | 3,497 | -8,126 | 5,198 |
Financing Cash Flow Items | -1,228 | 36.7 | 41.7 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4,464 | 3,496 | -3,384 | 5,088 | -556 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3,710 | -7,434 | 6,499 | -3,086 | 12,637 |