417010 — NanoTIM Co Cashflow Statement
0.000.00%
- KR₩127bn
- KR₩162bn
- KR₩32bn
Annual cashflow statement for NanoTIM Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,551 | 4,521 | 4,140 | 4,878 | -3,706 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 4,280 | 812 | 41.8 | 955 | 945 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 467 | -3,305 | -4,112 | 50.3 | -3,681 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,807 | 2,947 | 1,630 | 8,236 | -3,720 |
Capital Expenditures | -6,273 | -10,034 | -10,788 | -27,682 | -17,235 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 522 | -154 | 5,444 | -3,303 | -1,345 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5,751 | -10,188 | -5,343 | -30,985 | -18,579 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3,809 | 7,763 | 3,142 | 27,219 | 17,904 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,866 | 523 | -572 | 4,464 | -4,300 |