Picture of National Bank of Canada logo

NA National Bank of Canada News Story

0.000.00%
ca flag iconLast trade - 00:00
FinancialsConservativeLarge CapSuper Stock

REG - Nat Bank of Canada - Financial Statements - Part 2 <Origin Href="QuoteRef">NA.TO</Origin> - Part 5

- Part 5: For the preceding part double click  ID:nRSb1668Qd 

                                                                                                                                                                      
 
 
NOTE 8 - OTHER ASSETS 
 
                                                  As at July 31, 2014    As at October 31, 2013 (1)    
                                                                                                       
 Receivables, prepaid expenses and other items    657                    612                           
 Interest and dividends receivable                393                    425                           
 Purchased receivables                            801                    466                           
 Accrued benefit asset                            141                    131                           
 Deferred tax assets                              269                    289                           
 Current tax assets                               50                     88                            
 Reinsurance assets                               27                     26                            
                                                  2,338                  2,037                         
 
 
(1)       Certain amounts have been adjusted to reflect changes in accounting standards. See Note 2. 
 
NOTE 9 - DEPOSITS 
 
                                                                           As at July 31, 2014    As at October 31, 2013 (1)    
                                On demand or after notice    Fixed date    Total                  Total                         
                                                                                                                                
 Personal                       24,473                       20,184        44,657                 42,652                        
 Business and government        31,985                       33,566        65,551                 57,103                        
 Deposit-taking institutions    762                          3,974         4,736                  2,356                         
                                57,220                       57,724        114,944                102,111                       
 
 
(1)       Certain amounts have been adjusted to reflect changes in accounting standards. See Note 2. 
 
TheDeposits - Business and government item includes the deposit from NBC Capital Trust and the covered bonds, as described
below. 
 
Deposit from NBC Capital Trust 
 
On June 15, 2006, NBC Capital Trust (the Trust), an open-end trust established under the laws of the Province of Ontario,
issued 225,000 transferable non-voting trust units called Trust Capital Securities - Series 1 or NBC CapS - Series 1. The
gross proceeds of $225 million from the offering were used by the Trust to acquire a deposit note from the Bank. 
 
The Bank does not control the Trust and therefore does not consolidate it. See Note 21 for additional information.
Consequently, the NBC CapS - Series 1 issued by the Trust are not included on the Bank's Consolidated Balance Sheet, but
the deposit note is presented in Deposits - Business and government. 
 
The main terms and characteristics of the $225 million deposit note are as follows. 
 
 Issuance date    Fixed annualinterest rate        Interestpayment dates    Semi-annualpayment  (1)    Maturity         Date ofconversionat the optionof the Trust  (2)    
 June 15, 2006    5.329                      %(3)  June 30,December 31      $26.645                    June 30, 2056    Anytime                                            
 
 
(1)       Per $1,000 principal amount. 
 
(2)       Each $1,000 principal amount of the deposit note is convertible at the option of the Trust into 40 Series 17
First Preferred Shares of the Bank. The Trust will exercise this conversion right in circumstances in which holders of NBC
CapS - Series 1 exercise their exchange right. 
 
(3)       The rate of 5.329% will be in effect up to and including June 30, 2016. After that date, the note will bear
interest at a fixed annual rate equal to the 180-day bankers' acceptance rate in effect plus 1.50%. 
 
Redemption at the Option of the Bank 
 
Since June 30, 2011, and on any subsequent distribution date, the Bank may, at its option, redeem the deposit note, in
whole or in part, upon the occurrence of predetermined events of a regulatory or fiscal nature. Any redemption may be
carried out without the consent of the Trust, subject to prior written notice and OSFI approval. If the Bank redeems the
deposit note in whole or in part, the Trust will be required to redeem a corresponding amount of NBC CapS - Series 1. 
 
NOTE 9 - DEPOSITS (cont.) 
 
Purchase for Cancellation 
 
Since June 30, 2011, the Bank may, with OSFI approval, purchase the deposit note in whole or in part on the open market by
tender or private contract at any price. Any part of the deposit note purchased by the Bank will be cancelled and will not
be reissued. 
 
Instances of Default 
 
Failure by the Bank to make payments or to satisfy its other obligations under the deposit note will not entitle the Trust
to accelerate payment of the deposit note. 
 
Covered Bonds 
 
NBC Covered Bond Guarantor (Legislative) Limited Partnership 
 
During the quarter ended July 31, 2014, the Bank did not issue any covered bonds under the new legislative covered bond
program. During the nine months ended July 31, 2014, the Bank issued covered bonds under this program for an amount of 2.0
billion euros. The Bank created a structured entity, NBC Covered Bond Guarantor (Legislative) Limited Partnership, to
guarantee the payment of principal and interest due to bondholders.See Note 21 for additional information. The covered
bonds, totalling $2.9 billion as at July 31, 2014, are presented in the Deposits - Business and government item on the
Bank's Consolidated Balance Sheet. 
 
The Bank has limited access to the assets owned by this structured entity according to the terms of the agreements that
apply to this transaction. The assets owned by this entity totalled $4.5 billion as at July 31, 2014, of which $4.4 billion
is presented in the Residential mortgage item on the Bank's Consolidated Balance Sheet. The assets pledged as collateral
for this program amounted to $4.4 billion as at July 31, 2014. 
 
NBC Covered Bond Guarantor Limited Partnership 
 
Covered bonds issued under the structured covered bond program, established in 2011, totalled $2.2 billion as at July 31,
2014 ($3.1 billion as at October 31, 2013) and are presented in the Deposits - Business and government item on the Bank's
Consolidated Balance Sheet. On January 30, 2014, an amount of US$1.0 billion matured. 
 
The Bank has limited access to the assets owned by NBC Covered Bond Guarantor Limited Partnership, the structured entity
created to guarantee the payments of principal and interest due to the bondholders. See Note 21 for additional information.
The assets owned by this entity totalled $2.7 billion as at July 31, 2014 ($3.9 billion as at October 31, 2013), of which
$2.5 billion ($3.5 billion as at October 31, 2013) is presented in the Residential mortgage item on the Bank's Consolidated
Balance Sheet. The assets pledged as collateral for this program amounted to $2.5 billion as at July 31, 2014 ($3.5 billion
as at October 31, 2013). 
 
NOTE 10 - OTHER LIABILITIES 
 
                                          As at July 31, 2014    As at October 31, 2013(1)    
                                                                                              
 Accounts payable and accrued expenses    1,157                  1,236                        
 Subsidiaries' debts to third parties     1,430                  1,457                        
 Interest and dividends payable           700                    785                          
 Accrued benefit liability                227                    202                          
 Deferred tax liabilities                 118                    119                          
 Current tax liabilities                  91                     70                           
 Insurance liabilities                    72                     73                           
 Other items(2)                           570                    555                          
                                          4,365                  4,497                        
 
 
(1)       Certain amounts have been adjusted to reflect changes in accounting standards. See Note 2. 
 
(2)       As at July 31, 2014, the Other items item included a $17 million provision ($26 million as at October 31, 2013)
for severance pay related to the optimization of certain organizational structures. 
 
NOTE 11 - SUBORDINATED DEBT 
 
On November 15, 2013, the Bank redeemed, at nominal value for cancellation, $500 million in notes maturing in November
2018. In addition, on December 13, 2013, the Bank redeemed for cancellation debentures with a nominal value of US$25
million maturing in February 2087 and recognized an $8 million gain in Non-interest income in the Consolidated Statement of
Income. 
 
NOTE 12 - Hedging Activities 
 
Derivative and Non-Derivative Financial Instruments Designated as Hedging Instruments 
 
                                                                                                                               As at July 31, 2014                               As at October 31, 2013       
                                                                                                                               Fair value hedge          Cash flow hedge         Net investment hedge         Fair value hedge      Cash flow hedge         Net investment hedge    
                                                                                                                                                                                                                                                                                    
 Assets                                                                                                                                                                                                                                                     
                                                                  Derivative financial instruments                        405                       266                   8                              390                    82                   2                            
                                                                                                                                                                                                                                                                                    
 Liabilities                                                                                                                                                                                                                                                
                                                                  Derivative financial instruments                        155                       146                   1                              188                    33                   −                            
                                                                  Carrying value of non-derivative financial instruments  −                         −                     1,306                          −                      −                    1,192                        
                                                                                                                                                                                                                                                                                    
 Notional amounts of designated derivative financial instruments  19,722                                                       18,889                    658                     20,830                       3,956                 190                     
 
 
Results of the Hedges of Net Investments in Foreign Operations 
 
For the quarters and nine-month periods ended July 31, 2014 and 2013, a negligible amount representing the ineffective
portion was recognized in Non-interest income in the Consolidated Statement of Income. 
 
Results of the Fair Value Hedges 
 
                                                                           Quarter ended July 31    Nine months ended July 31    
                                                                           2014                     2013                         2014     2013    
                                                                                                                                                  
 Gains (losses) on hedging instruments                             30      (185)                    75                           (171)    
 Gains (losses) on hedged items attributable to the hedged risk    (28)    182                      (74)                         171      
 Ineffectiveness of fair value hedging relationships               −       1                        −                            1        
 
 
Results of the Cash Flow Hedges 
 
                                                                                                                           Quarter ended July 31    Nine months ended July 31    
                                                                     2014                                                  2013                     2014                         2013    
                                                                                                                                                                                                 
 Unrealized gains (losses) included in Other comprehensive income                                                                                                                        
                                                                     as the effective portion of the hedging instrument    61                       (32)                         70      (33)    
 Losses (gains) reclassified to Net interest income                                                                                                                                      
                                                                     in the Consolidated Statement of Income               (4)                      (8)                          (12)    (33)    
 Ineffectiveness of cash flow hedging relationships                  −                                                     (1)                      −                            (2)     
                                                                                                                                                                                                 
 
 
The following table shows the periods during which the Bank expects the hedged cash flows to occur and have an impact on
net income. 
 
                                                                                            As at July 31, 2014        
                                                1 year or less    Over 1 year to 2 years    Over 2 years to 5 years    Over 5 years    
                                                                                                                                       
 Expected cash flows from hedged assets         65                68                        240                        86              
 Expected cash flows from hedged liabilities    89                74                        163                        43              
 Net exposure                                   (24)              (6)                       77                         43              
 
 
NOTE 13 - SHARE CAPITAL 
 
Stock Dividend 
 
On December 3, 2013, the Board declared a stock dividend of one common share on each issued and outstanding common share,
paid on February 13, 2014 to common shareholders of record on February 6, 2014. The effect was the same as a two-for-one
split of common shares. All common share information has been adjusted retrospectively to reflect the stock dividend. 
 
Issuance of Preferred Shares 
 
On February 7, 2014, the Bank issued 14,000,000 Non-Cumulative 5-Year Rate-Reset Series 30 First Preferred Shares at a
per-share price of $25.00 for gross proceeds of $350 million. These shares are redeemable in cash at the Bank's option,
subject to the provisions of the Bank Act (Canada) and to OSFI approval, on May 15, 2019 and on May 15 every five years
thereafter, in whole or in part, at a price equal to $25.00 per share, plus all dividends declared and unpaid thereon on
the date fixed for redemption; the shares are convertible at the option of the holder into floating-rate (equal to the
three-month Government of Canada Treasury Bills yield plus 2.40%) non-cumulative Series 31 First Preferred Shares, subject
to certain conditions, on May 15, 2019 and on May 15 every five years thereafter. The Series 30 preferred shares carry a
non-cumulative quarterly dividend of $0.2563 for the initial period ending May 15, 2019. Thereafter, these shares carry a
non-cumulative quarterly fixed dividend in an amount per share determined by multiplying the interest rate, equal to the
sum of the 5-year Government of Canada bond-yield on the calculation date of the applicable fixed rate plus 2.40%, by
$25.00. 
 
Upon the occurrence of a trigger event as defined by OSFI, each outstanding Series 30 and 31 preferred share will be
automatically and immediately converted, on a full and permanent basis, without the consent of the holder, into a number of
common shares of the Bank determined pursuant to an automatic conversion formula. This conversion will be calculated by
dividing the value of the preferred shares, i.e., $25.00 per share, plus all declared and unpaid dividends as at the date
of the trigger event, by the value of the common shares. The value of the common shares will be the greater of a $5.00
floor price or the current market price of the common shares. Current market price means the volume weighted average
trading price of common shares for the ten consecutive trading days ending on the trading day preceding the date of the
trigger event. If the common shares are not listed on an exchange when this price is being established, the price will be
the fair value reasonably determined by the Bank's Board of Directors. Given that the Series 30 preferred shares satisfy
the non-viability contingent capital requirements, they qualify for the purposes of calculating regulatory capital under
Basel III. 
 
Change in Classification of Series 30 First Preferred Shares 
 
During the quarter ended July 31, 2014, the Bank reclassified these preferred shares on the Consolidated Balance Sheet. As
at July 31, 2014, these preferred shares are presented in equity. Specifically, the Preferred share liabilities item of
$341 million was reclassified to equity, representing a $350 million increase in Preferred shares and a $9 million decrease
in Retained earnings. 
 
Redemption of Preferred Shares 
 
On February 15, 2014, the Bank redeemed the outstanding 2,425,880 Non-Cumulative Series 24 First Preferred Shares and the
outstanding 1,724,835 Non-Cumulative Series 26 First Preferred Shares at a per-share price of $25.00 plus the periodic
declared and unpaid dividend. The Bank paid the redemption price and the dividend on February 17, 2014, the first business
day after the redemption date. 
 
Repurchase of Common Shares(1) 
 
On June 20, 2013, the Bank began a normal course issuer bid to repurchase for cancellation up to 6,496,228 common shares
over the 12-month period ended June 19, 2014. During the nine months ended July 31, 2014, the Bank did not repurchase any
shares. 
 
Common Shares Held in Escrow(1) 
 
As part of the acquisition of Wellington West Holdings Inc., the Bank had issued common shares held in escrow. As at July
31, 2014, the balance of the common shares held in escrow was 977,110 (2,664,268 as at October 31, 2013). The Bank expects
that the conditions will be met and that the remaining shares held in escrow will be released by the end of fiscal 2016. 
 
(1) Reflecting the stock dividend, as described above. 
 
                                                                          As at July 31, 2014             As at October 31, 2013      
                                                                                                          Number of shares            Shares $                Number of shares       Shares $    
                                                                                                                                                              
                                                                                                                                                                                                 
 First Preferred Shares                                                                                                                                                              
                                                                          Series 16                       8,000,000                   200                     8,000,000              200         
                                                                          Series 20                       6,900,000                   173                     6,900,000              173         
                                                                          Series 24                       −                           −                       2,425,880              61          
                                                                          Series 26                       −                           −                       1,724,835              43          
                                                                          Series 28                       8,000,000                   200                     8,000,000              200         
                                                                          Series 30                       14,000,000                  350                     −                      −           
                                                                                                          36,900,000                  923                     27,050,715             677         
                                                                                                                                                                                                 
 Common shares at beginning of the fiscal year(1)                         325,982,736                     2,160                       322,616,546             2,054                  
 Issued pursuant to:                                                                                                                                                                 
                                                    Stock Option Plan(1)                       2,164,204                          74               3,529,528                    107            
 Impact of shares purchased or sold for trading(1)                        357,182                         3                           (137,688)               (1)                    
 Other(1)                                                                 (35,292)                        −                           (25,650)                −                      
 Common shares at end of the period(1)                                    328,468,830                     2,237                       325,982,736             2,160                  
                                                                                                                                                                                                 
 
 
                                                                             Nine months ended July 31    
                           2014         2013           
                                        Dividends $    Dividendsper share    Dividends $                  Dividendsper share    
                                                                             
                                                                                                                                
 First Preferred Shares                                                                                   
                           Series 15    −              −                     2                            0.2444                
                           Series 16    7              0.9094                7                            0.9094                
                           Series 20    8              1.1250                8                            1.1250                
                           Series 21    −              −                     3                            1.0078                
                           Series 24    1              0.4125                3                            1.2375                
                           Series 26    1              0.4125                2                            1.2375                
                           Series 28    6              0.7125                7                            0.7353                
                           Series 30    7              0.5287                −                            −                     
                                        30                                   32                                                 
                                                                                                                                
 Common shares(1)          458          1.4000         410                   1.2600                       
                                        488                                  442                                                
 
 
(1)       Reflecting the stock dividend, as described on the previous page. 
 
NOTE 14 - Non-Controlling Interests 
 
                                                                   As at July 31, 2014       As at October 31, 2013(1)       
                                                                                                                               
 Trust units issued by NBC Asset Trust (NBC CapS II)                                                                         
                                                      Series 1(2)                       402                             409    
                                                      Series 2(3)                       352                             359    
 Other                                                             24                        21                              
                                                                   778                       789                             
 
 
(1)       Certain amounts have been adjusted to reflect changes in accounting standards. See Note 2. 
 
(2)       Includes $2 million in accrued interest ($9 million as at October 31, 2013). 
 
(3)       Includes $2 million in accrued interest ($9 million as at October 31, 2013). 
 
NOTE 15 - CAPITAL DISCLOSURE 
 
OSFI has been requiring Canadian banks to meet the 2019 minimum "all-in" requirements since the first quarter of 2013 for
Common Equity Tier 1 (CET1) and since the first quarter of 2014 for Tier 1 capital and total capital. Furthermore, to
ensure an implementation similar to that of other countries, OSFI has decided to phase in the credit valuation adjustment
(CVA) charge over a five-year period beginning in 2014. In the first year, only 57%, 65% and 77% of total CVA will be
applied to the calculation of the CET1, Tier 1 and total capital ratios, respectively, and these percentages will gradually
increase each year until they reach 100% by 2019. The Bank has applied the prescribed percentages to the total CVA charge
in the calculation of capital ratios as at July 31, 2014. 
 
The Bank must now maintain a CET1 capital ratio, Tier 1 capital ratio and total capital ratio of at least 7.0%, 8.5% and
10.5%, respectively, all of which include the 2.5% capital conservation buffer. In March 2013, OSFI designated Canada's six
largest banks, a group that includes National Bank, as Domestic Systemically Important Banks (D-SIBs). For these banks, a
1% surcharge will apply to their capital ratios as of January 1, 2016. Consequently, as of that date, the Bank and all
other major Canadian banks will have to maintain a CET1 capital ratio of at least 8.0%, a Tier 1 capital ratio of at least
9.5% and a total capital ratio of at least 11.5%, all determined using the "all-in" methodology. 
 
In addition to regulatory capital ratios, OSFI also requires Canadian banks to meet a financial leverage test. Leverage or
the assets-to-capital multiple (ACM) is calculated by dividing the Bank's total assets, including certain off-balance-sheet
items, by its total regulatory capital in accordance with the transitional requirements for Basel III. In January 2014,
after the Basel Committee on Banking Supervision updated the Basel III rules for the leverage ratio, OSFI announced that
the new Basel III leverage ratio would replace the ACM as of January 1, 2015. The new leverage ratio is calculated by
dividing Tier 1 capital by total on- and off-balance-sheet assets. Items deducted from Tier 1 capital will also be excluded
from the calculation of the leverage ratio. 
 
As at July 31, 2014, the Bank was in compliance with all of OSFI's regulatory capital requirements. 
 
Regulatory Capital and Capital Ratios Under Basel III(1) 
 
  
 
                                                As at July 31, 2014                As at October 31, 2013        
                                                                                                                    
 Common Equity Tier 1 Capital (CET1)            5,876                              5,350                         
 Tier 1 Capital                                 7,774                              7,002                         
 Total Regulatory Capital                       9,650                              9,186                         
 CET1 Risk-Weighted Assets                      64,703                             61,251                        
 Tier 1 Capital Risk-Weighted Assets            64,972                                                           
 Total Regulatory Capital Risk-Weighted Assets  65,375                                                           
 Capital ratios                                                                                                  
                                                Common Equity Tier 1 (CET1)  9.1   %                       8.7   %  
                                                Tier 1                       12.0  %                       11.4  %  
                                                Total                        14.8  %                       15.0  %  
 Assets-to-capital multiple                     18.8                               18.4                          
 
 
(1)       Figures are presented on an "all-in" basis, except for the assets-to-capital multiple, which is presented in
accordance with the transitional requirements for Basel III, and the October 31, 2013 figures have not been adjusted to
reflect changes in accounting standards. 
 
NOTE 16 - TRADING ACTIVITY REVENUES 
 
Trading activity revenues consist of the net interest income from trading activities and the trading revenues recognized in
Non-interest income in the Consolidated Statement of Income. 
 
Net interest income comprises interest and dividends related to financial assets and liabilities associated with trading
activities, net of interest expenses and interest income related to the financing of these financial assets and
liabilities. 
 
Non-interest income consists of the realized and unrealized gains and losses on securities that are measured at fair value
through profit or loss, income from held-for-trading derivative financial instruments, and the change in fair value of
financial instruments designated at fair value through profit or loss. 
 
                        Quarter ended July 31    Nine months ended July 31    
                        2014                     2013                         2014    2013    
                                                                                              
 Net interest income    101                      131                          317     353     
 Non-interest income    81                       (7)                          126     148     
                        182                      124                          443     501     
 
 
NOTE 17 - Share-Based Payments(1) 
 
Stock Option Plan 
 
During the quarters ended July 31, 2014 and 2013, the Bank did not award any stock options. During the nine months ended
July 31, 2014, the Bank awarded 2,863,376 stock options (3,225,392 stock options during the nine months ended July 31,
2013) with an average fair value of $5.39 per option ($4.90 in 2013). As at July 31, 2014, there were 15,539,964 stock
options outstanding (15,954,314 stock options as at July 31, 2013). 
 
The average fair value of the options awarded was estimated on the award date using the Black-Scholes model and the
following assumptions. 
 
                             Nine months ended July 31    
                             2014                         2013       
                                                                     
 Risk-free interest rate     2.47%                        1.78%      
 Expected life of options    7 years                      7 years    
 Expected volatility         20.46%                       22.85%     
 Expected dividend yield     4.4%                         4.3%       
 
 
Compensation expense is presented in the following table. 
 
                                                        Quarter ended July 31        Nine months ended July 31        
                                                  2014                         2013                             2014      2013      
                                                                                                                                      
 Compensation expense recorded for stock options        4                            4                                11        12    
 
 
(1)       Reflecting the stock dividend paid on February 13, 2014. See Note 13. 
 
NOTE 18 - Employee Benefits 
 
The Bank offers defined benefit pension plans and certain post-retirement and post-employment benefits. The expenses
associated with these plans and the actuarial gains and losses recognized in Other comprehensive income are presented in
the following tables. 
 
Expense Components of the Pension Plans and Other Plans 
 
                                                                                           Quarter ended July 31                                    Nine months ended July 31       
                                                         Pension plans        Other plans                         Pension plans        Other plans                             
                                                                        2014               2013(1)                               2014               2013(1)                         2014        2013(1)      2014       2013(1)    
                                                                                                                                                                                                                                   
 Current service cost                                    19                   18                                  2                    2                                       56         52             6         4             
 Past service cost                                       −                    −                                   −                    −                                       −          (26)           −         (8)           
 Interest on the accrued benefit liability (asset), net  (1)                  4                                   2                    −                                       (3)        6              6         3             
 Administrative expenses                                 1                    −                                   −                    −                                       2          2              −         −             
 Pension plan expense                                    19                   22                                                                                               55         34                                     
 Other plan expense (recovery)                                                                                    4                    2                                                                 12        (1)           
 
 
(1)       Certain amounts have been adjusted to reflect changes in accounting standards. See Note 2. 
 
Actuarial Gains and Losses Recognized in Other Comprehensive Income (1) 
 
  
 
                                                                                                      Quarter ended July 31                     Nine months ended July 31    
                                                                                     Pension plans    Other plans              Pension plans    Other plans                  
                                                                                     2014             2013(2)                  2014             2013(2)                      2014     2013(2)    2014    2013(2)    
                                                                                                                                                                                                                    
 Cumulative actuarial gains (losses) at beginning  -                                                                                                                                                              
                                                      Retained earnings              (112)            (310)                    (30)             (35)                         (166)    (308)      (24)    (25)       
 Actuarial gains (losses) for the period  -                                                                                                                                                                       
                                                      Other comprehensive income(3)  (78)             207                      (11)             17                           (24)     205        (17)    7          
 Cumulative actuarial gains (losses) at end  -                                                                                                                                                                    
                                                      Retained earnings              (190)            (103)                    (41)             (18)                         (190)    (103)      (41)    (18)       
 
 
(1)       The amounts are presented on a pre-tax basis. 
 
(2)       The amounts have been adjusted to reflect changes in accounting standards. See Note 2. 
 
(3)       Changes related to the discount rate and the return on plan assets are reviewed and updated on a quarterly basis.
All other assumptions are updated annually. 
 
NOTE 19 - Earnings Per Share(1) 
 
Diluted earnings per share is calculated by dividing net income attributable to common shareholders by the weighted average
number of common shares outstanding, factoring in the dilutive effect of stock options using the treasury stock method. 
 
                                                                                             Quarter ended July 31         Nine months ended July 31         
                                                                                             2014                          2013(2)                           2014            2013(2)         
                                                                                                                                                                                               
 Basic earnings per share                                                                                                                                                                    
 Net income attributable to the Bank's shareholders                                          423                           387                               1,157           1,145           
 Dividends on preferred shares                                                               11                            10                                30              32              
 Net income attributable to common shareholders                                              412                           377                               1,127           1,113           
 Weighted average basic number of common shares outstanding (thousands)                      327,687                       324,772                           327,170         324,162         
 Basic earnings per share (dollars)                                                          1.26                          1.16                              3.44            3.43            
                                                                                                                                                                                               
 Diluted earnings per share                                                                                                                                                                  
 Net income attributable to common shareholders                                              412                           377                               1,127           1,113           
 Weighted average basic number of common shares outstanding (thousands)                      327,687                       324,772                           327,170         324,162         
 Adjustment to average number of common shares (thousands)                                                                                                                                   
                                                                           Stock options(3)                         3,694                             2,404           3,512           2,537    
 Weighted average diluted number of common shares outstanding (thousands)                    331,381                       327,176                           330,682         326,699         
 Diluted earnings per share (dollars)                                                        1.24                          1.16                              3.41            3.41            
 
 
(1)       The weighted average basic number of common shares outstanding, the weighted average diluted number of common
shares outstanding, basic earnings per share and diluted earnings per share have been adjusted retrospectively to reflect
the stock dividend paid on February 13, 2014. See Note 13. 
 
(2)       Certain amounts have been adjusted to reflect changes in accounting standards. See Note 2. 
 
(3)       For the quarter and nine-month period ended July 31, 2014, with the exercise price of the options being less than
the average price of the Bank's common shares, no option was excluded from the diluted earnings per share calculation. The
diluted earnings per share calculation does not include an average number of 3,188,416 options outstanding with a weighted
average exercise price of $38.36 for the quarter ended July 31, 2013, and 2,651,442 options outstanding with a weighted
average exercise price of $38.36 for the nine months ended July 31, 2013 as the exercise price of these options was higher
than the average price of the Bank's common shares. 
 
NOTE 20 - Acquisition 
 
TD Waterhouse Institutional Services 
 
On November 12, 2013, through a subsidiary, the Bank completed the acquisition of Toronto-Dominion Bank's institutional
services known as TD Waterhouse Institutional Services. This acquisition marks another step in the Bank's expansion of its
wealth management platform across Canada. The final purchase price is $260 million.The net assets acquired include client
list intangible assets totalling approximately $58 million. The purchase price exceeded the fair value of the net assets
acquired by $206 million. This excess amount was recorded on the Consolidated Balance Sheet as goodwill and mainly
represents synergies and the benefits expected from combining the acquired operations with those of the Bank. The tax
deductible portion of the goodwill is $155 million. The acquired receivables, consisting mainly of loans to clients for the
purchase of securities, had an acquisition-date fair value of $448 million. This amount also represents the gross
contractual amounts receivable, which the Bank expects to fully recover. 
 
An amount of $1 million in acquisition-related costs was included in Non-interest expenses in the Consolidated Statement of
Income for the nine months ended July 31, 2014. These consolidated financial statements include the results of the acquired
business as of November 12, 2013. During the quarter ended July 31, 2014, the acquired business contributed approximately
$12 million to the Bank's total revenues and $4 million to its net income (excluding integration costs). For the nine
months ended July 31, 2014, the contributions to total revenues and net income amounted to $39 million and $16 million,
respectively. If the Bankhad completed the acquisition on November 1, 2013, total revenues would have been approximately
$4,102 million and net income approximately $1,209 million for the nine months ended July 31, 2014. 
 
The following table summarizes the acquisition-date fair values of all assets acquired and liabilities assumed. 
 
                                                     
   Cash and cash equivalents                982      
   Loans                                    71       
   Due from clients, dealers and brokers    448      
   Goodwill                                 206      
   Intangible assets                        58       
   Total assets                             1,765    
                                                     
   Deposits                                 1,380    
   Due to clients, dealers and brokers      111      
   Other liabilities                        14       
   Total liabilities                        1,505    
                                                     
   Purchase price                           260      
 
 
Cash Flows Related to the Acquisition 
 
                                                     
 Cash to be transferred by the seller         982    
 Purchase price                               260    
 Net cash amount transferred by the seller    722    
 
 
NOTE 21 - Structured Entities 
 
Structured entities are entities that have been designed so that voting or similar rights are not the dominant factor in
deciding who controls the entity, such as when any voting rights relate only to administrative tasks and the relevant
activities are directed by means of contractual arrangements. Structured entities include special purpose entities, which
are entities created to accomplish a narrow and well-defined objective. Structured entities are assessed for consolidation
in accordance with the accounting treatment described in Note 2. The Bank's maximum exposure to loss resulting from
economic interests consists primarily of the investments in these entities, the fair value of the derivative contracts
entered into with them, and the backstop liquidity and credit enhancement facilities granted to certain structured
entities. 
 
Non-Consolidated Structured Entities 
 
Multi-Seller Conduits 
 
The Bank administers multi-seller conduits that purchase financial assets from clients and finance those purchases by
issuing commercial paper backed by the assets acquired. Clients use these multi-seller conduits to diversify their funding
sources and reduce borrowing costs, while continuing to manage the assets and providing some amount of first-loss
protection. Notes issued by the conduits and held by third parties provide additional credit loss protection. The Bank acts
as a financial agent and provides these conduits with administrative and transaction structuring services as well as
backstop liquidity and credit enhancement facilities under the commercial paper program. The Bank has concluded derivative
contracts with these conduits, the fair value of which is presented on the Bank's Consolidated Balance Sheet. Although the
Bank has the ability to direct the relevant activities of these conduits, it cannot use its power to affect the amount of
the returns it obtains, as it acts as an agent. Consequently, the Bank does not control these conduits and does not
consolidate them. 
 
Master Asset Vehicles (MAV) 
 
The Bank holds economic interests in MAVs in the form of restructured notes and the margin funding facility provided. The
Bank does not have the ability to direct the relevant activities of the MAVs. Consequently, it does not control these MAVs
and does not consolidate them. 
 
Private Capital Funds and Investments 
 
As part of its investment banking operations, the Bank invests in several limited liability partnerships and other
incorporated entities. These investment companies in turn invest in operating companies with a view to reselling these
investments at a profit over the medium or long term. The Bank does not intervene in the operations of these entities; its
only role is that of an investor. Consequently, it does not control these companies and does not consolidate them. 
 
NBC Capital Trust 
 
The Bank created NBC Capital Trust (the Trust) for its funding and capital management needs. The securities issued by this
trust constitute innovative capital instruments and are eligible as additional Tier 1 capital, but because these
instruments do not satisfy the non-viability contingent capital requirements, they are to be phased out at a rate of 10%
per year between 2013 and 2022. The gross proceeds from the securities issued by this trust were used to acquire a deposit
note from the Bank (see Note 9). The Bank also holds all of the trust's equity and has committed to lend it the liquidity
required in the normal course of business. Although the Bank has the ability to direct the relevant activities of the
Trust, it is not exposed to or have the rights to variable returns since the Trust's primary asset is a deposit note issued
by the Bank. Consequently, the Bank does not control the Trust and does not consolidate it. 
 
Consolidated Structured Entities 
 
Securitization Entity for the Bank's Credit Card Receivables 
 
The Bank established Canadian Credit Card Trust (CCCT) to securitize its credit card receivables and has used this entity
for capital management and funding purposes. The Bank acts as an administrative agent and servicer and as such is
responsible for the daily administration and management of CCCT's credit card receivables. In addition, the Bank holds
certificates issued by CCCT, which gives it rights to CCCT's residual cash flows. The Bank therefore has the ability to
direct the relevant activities of CCCT and can use its power to affect the amount of returns it obtains. Consequently, the
Bank controls CCCT and consolidates it. 
 
National Bank Hedge Fund Managed Accounts (Innocap Platform) 
 
Innocap Investment Management Inc. (Innocap), a company under joint control, offers hedge fund account programs for fund
sponsors seeking a platform that gives them a high degree of transparency and leading-edge tools to manage liquidity and
control assets and risk. The Bank can hold economic interests in certain hedge funds of the platform and consolidates those
of which it has the ability to direct the relevant activities and in which it can use its power to affect the amount of
returns it obtains. 
 
Covered Bond Guarantor 
 
NBC Covered Bond Guarantor (Legislative) Limited Partnership 
 
Since December 2013, the Bank has been participating in the new covered bond legislative program, under which covered bonds
are issued. It therefore created NBC Covered Bond Guarantor (Legislative) Limited Partnership (the Guarantor) to guarantee
payment of the principal and interest owed to the bondholders. The Bank sold uninsured residential mortgages to the
Guarantor and granted it loans to facilitate the acquisition of these assets. Through a subsidiary, the Bank acts as
manager of the partnership and therefore influences the returns of the partnership, which are directly related to the
return on the mortgage loan portfolio and the interest on the loans from the Bank. Consequently, the Bank consolidates the
partnership because it has the ability to direct its relevant activities and because it can use its power to affect the
amount of the returns it obtains. 
 
NBC Covered Bond Guarantor Limited Partnership 
 
Since January 2011, the Bank has been participating in the structured covered bond program under which covered bonds are
issued. It therefore created NBC Covered Bond Guarantor Limited Partnership (the Guarantor) to guarantee payment of the
principal and interest owed to the bondholders. The Bank sold insured residential mortgages to the Guarantor and granted it
a demand loan to facilitate the acquisition of these assets. Through a subsidiary, the Bank acts as manager of the
partnership and therefore influences the returns of the partnership, which are directly related to the return on the
mortgage loan portfolio and interest on the loan from the Bank. Consequently, the Bank consolidates the partnership because
it has the ability to direct its relevant activities and because it can use its power to affect the amount of the returns
it obtains. 
 
Investment Funds 
 
The Bank enters into derivative contracts with third parties to provide them with the desired exposure to certain
investment funds. The Bank economically hedges the risks related to these derivatives by investing in those investment
funds. The Bank consolidates those of which it has the ability to direct its relevant activities and in which it can use
its power to affect the amount of returns it obtains. 
 
NOTE 21 - Structured Entities (cont.) 
 
NBC Asset Trust 
 
The Bank created NBC Asset Trust for its funding and capital management needs. The securities issued by this trust
constitute innovative capital instruments and are eligible as additional Tier 1 capital, but because these instruments do
not satisfy the non-viability contingent capital requirements, they are to be phased out at a rate of 10% per year between
2013 and 2022. The issuance proceeds were used to acquire, from the Bank, residential mortgage loans. Not only does the
Bank remain the administrator of these loans, it also administers the day-to-day operations of the trust. The Bank also
holds the special voting securities of the trust. After the distribution has been paid to the holders of the trust capital
securities, the Bank, as the sole holder of the special trust securities, is entitled to receive the balance of net
residual funds. Therefore, the Bank has the ability to direct the relevant activities of NBC Asset Trust and can use its
power to affect the amount of returns it obtains. Consequently, the Bank controls this trust and consolidates it. 
 
The following table presents the Bank's exposure to consolidated and non-consolidated structured entities. 
 
                                                                                                      As at July 31, 2014                               As at October 31, 2013(1)                
                                                                                                                           Investmentsand other assets                             Total assets         Investmentsand other assets         Total assets    
                                                                                                                                                                                                                                                            
 Non-consolidated structured entities                                                                                                                                                                                                                     
 Multi-seller asset-backed commercial paper conduits                                                                                                                                                                                                      
                                                                         administered by the Bank(2)                       7                                                       2,048                6                                   2,110           
 National Bank hedge fund managed accounts (Innocap platform)(3)                                      2                                                 15                                       32                                  290                  
 Restructured notes of the MAV conduits and other restructured notes(4)                               1,281                                             −                                        1,361                               −                    
 Private capital funds and investments(5)                                                             1,108                                             8,361                                    1,304                               7,183                
 NBC Capital Trust(6)                                                                                 −                                                 240                                      −                                   246                  
                                                                                                                           2,398                                                   10,664               2,703                               9,829           
                                                                                                                                                                                                                                                            
 Consolidated structured  entities                                                                                                                                                                                                                   

- More to follow, for following part double click  ID:nRSb1668Qf

Recent news on National Bank of Canada

See all news