238090 — Ndfos Co Cashflow Statement
0.000.00%
- KR₩45bn
- KR₩28bn
- KR₩52bn
Annual cashflow statement for Ndfos Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 6,297 | 17,662 | -21,527 | -13,798 | -31,061 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 3,704 | -8,977 | 23,752 | 8,713 | 34,772 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5,239 | 5,724 | -21,142 | -1,930 | 4,423 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 7,078 | 17,160 | -12,444 | -4,448 | 10,431 |
| Capital Expenditures | -2,347 | -1,828 | -2,184 | -376 | -1,454 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 24,323 | 13,978 | -46,985 | 9,992 | 1,714 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 21,977 | 12,150 | -49,169 | 9,616 | 260 |
| Financing Cash Flow Items | — | 45 | — | — | -76.6 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -7,826 | 5,198 | 1,403 | -12,906 | -4,548 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 21,226 | 34,502 | -60,200 | -7,743 | 6,222 |