NELLY — Nelly AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK499.45m
- SEK631.95m
- SEK1.06bn
- 23
- 33
- 93
- 45
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -73.1 | -47.5 | -47.2 | -71.6 | -2.3 |
Depreciation | |||||
Non-Cash Items | 205 | -352 | 29.6 | 4.6 | 3.6 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 51.9 | -31.6 | 26.7 | -41.9 | 9.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 184 | -419 | 18.7 | -65 | 59.3 |
Capital Expenditures | -12.8 | -6.2 | -23.1 | -11.1 | -22.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -126 | -74.2 | 0.2 | 0 | — |
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -139 | -80.4 | -22.9 | -11.1 | -22.9 |
Financing Cash Flow Items | 39.4 | 39.9 | -6.1 | 0.1 | -2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -184 | 176 | -29.2 | -25 | 17.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -138 | -324 | -32.6 | -101 | 54.3 |