311390 — Neo Cremar Co Cashflow Statement
0.000.00%
- KR₩101bn
- KR₩149bn
- KR₩40bn
- 13
- 14
- 71
- 20
Annual cashflow statement for Neo Cremar Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS/A | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,367 | 1,793 | -1,838 | -4,958 | 930 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -34.3 | 416 | 4,013 | 5,399 | -206 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -913 | -1,846 | -1,361 | 434 | -2,794 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,827 | 1,856 | 2,203 | 2,270 | 1,095 |
Capital Expenditures | -1,398 | -600 | -572 | -889 | -751 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -734 | -52.7 | -30,635 | 7,039 | 2,936 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,131 | -653 | -31,207 | 6,150 | 2,184 |
Financing Cash Flow Items | — | 100 | -40 | -300 | -4,317 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,019 | 256 | 26,194 | -3,980 | 12,745 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 541 | 1,658 | -2,918 | 4,422 | 16,266 |