311390 — Neo Cremar Co Cashflow Statement
0.000.00%
- KR₩76bn
- KR₩123bn
- KR₩40bn
- 17
- 69
- 20
- 23
Annual cashflow statement for Neo Cremar Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS/A | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,367 | 1,793 | -1,838 | -4,958 | 930 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -34.3 | 416 | 4,013 | 5,399 | -206 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -913 | -1,846 | -1,361 | 434 | -2,794 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,827 | 1,856 | 2,203 | 2,270 | 1,095 |
| Capital Expenditures | -1,398 | -600 | -572 | -889 | -751 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -734 | -52.7 | -30,635 | 7,039 | 2,936 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,131 | -653 | -31,207 | 6,150 | 2,184 |
| Financing Cash Flow Items | — | 100 | -40 | -300 | -4,317 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,019 | 256 | 26,194 | -3,980 | 12,745 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 541 | 1,658 | -2,918 | 4,422 | 16,266 |