462310 — New Kids On Co Cashflow Statement
0.000.00%
- KR₩54bn
- KR₩43bn
- KR₩50bn
Annual cashflow statement for New Kids On Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS |
Standards: | KAS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 767 | 663 | 1,424 | 2,233 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | 1,253 | 3,231 | 915 | 3,378 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -2,365 | -6,276 | -417 | 4,125 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 447 | -1,485 | 2,704 | 10,480 |
Capital Expenditures | -1,159 | -10,648 | -419 | -48.1 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -341 | 331 | 54.5 | -3,974 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -1,499 | -10,318 | -364 | -4,022 |
Financing Cash Flow Items | 83.1 | — | -5.64 | -0.009 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 83.1 | 8,837 | -2,103 | -2,484 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -969 | -2,966 | 237 | 3,975 |