270870 — Newtree Co Cashflow Statement
0.000.00%
- KR₩46bn
- KR₩21bn
- KR₩122bn
- 85
- 62
- 41
- 72
Annual cashflow statement for Newtree Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 19,420 | 19,886 | 4,751 | 4,666 | 4,696 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 5,475 | 4,476 | 934 | -6,365 | -7,425 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -22,515 | -13,509 | -11,538 | 7,890 | 5,887 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,278 | 13,055 | -3,539 | 8,171 | 5,034 |
| Capital Expenditures | -19,622 | -3,365 | -7,588 | -309 | -554 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -3,296 | -1,726 | -1,449 | -13,033 | -2,317 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -22,918 | -5,091 | -9,037 | -13,341 | -2,871 |
| Financing Cash Flow Items | — | 23,295 | 5,609 | 0 | -4,726 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2,517 | 26,044 | -1,685 | -22,935 | -4,594 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -16,123 | 34,009 | -14,260 | -28,106 | -2,432 |