270870 — Newtree Co Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesAdventurousMicro CapContrarian

Annual cashflow statement for Newtree Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	ARS	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	19,886	4,751	4,666	4,696	-2,563
Depreciation
Amortisation
Non-Cash Items	4,476	934	-6,365	-7,425	-1,217
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	-13,509	-11,538	7,890	5,887	13,197
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	13,055	-3,539	8,171	5,034	11,156
Capital Expenditures	-3,365	-7,588	-309	-554	-614
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-1,726	-1,449	-13,033	-2,317	2,155
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-5,091	-9,037	-13,341	-2,871	1,541
Financing Cash Flow Items	23,295	5,609	0	-4,726	-3,607
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	26,044	-1,685	-22,935	-4,594	-2,709
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	34,009	-14,260	-28,106	-2,432	9,987