7094 — NexTone Cashflow Statement
0.000.00%
Annual cashflow statement for NexTone, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 713 | 841 | 695 | 895 | 1,094 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 44.2 | -160 | -19.4 | 109 | 233 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 226 | 326 | 237 | 416 | 171 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,122 | 1,160 | 1,375 | 2,151 | 2,226 |
| Capital Expenditures | -228 | -261 | -738 | -837 | -793 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | -62.5 | 1,434 | 268 | 2 |
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -228 | -324 | 696 | -569 | -791 |
| Financing Cash Flow Items | — | -0.001 | 0.001 | — | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Cash from Financing Activities | -140 | 12.4 | -65.7 | — | 0 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 754 | 849 | 2,006 | 1,582 | 1,435 |