5742 — NIC Autotec Cashflow Statement
0.000.00%
- ¥4bn
- ¥5bn
- ¥7bn
- 62
- 91
- 81
- 93
Annual cashflow statement for NIC Autotec, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 221 | 228 | -93.2 | -461 | 223 |
Depreciation | |||||
Non-Cash Items | 10.8 | 38.2 | -27.4 | -27.1 | 12.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 690 | -556 | 104 | 519 | -79.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,141 | -51.6 | 276 | 313 | 411 |
Capital Expenditures | -150 | -1,170 | -144 | -101 | -6.77 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -13.3 | -9.35 | -6.95 | 102 | 1.39 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -163 | -1,179 | -151 | 0.719 | -5.39 |
Financing Cash Flow Items | -40 | -47.3 | -53.3 | -48.1 | -39.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -189 | 399 | -323 | -268 | -209 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 789 | -824 | -193 | 45.6 | 196 |