NKT — NKT A/S Cashflow Statement
0.000.00%
- DKK28.20bn
- DKK18.65bn
- €3.25bn
- 91
- 66
- 84
- 96
Annual cashflow statement for NKT A/S, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | Interim Report | ARS | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 49.4 | 118 | 155 | 255 | 343 |
Non-Cash Items | -11.7 | 48.8 | -26.7 | 7.4 | 256 |
Discontinued Operations | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 98.6 | 41.9 | 175 | 277 | 688 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 136 | 209 | 303 | 539 | 1,287 |
Capital Expenditures | -65.5 | -185 | -156 | -205 | -463 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -41.9 | -26.7 | -48.7 | -42.5 | -176 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Cash from Investing Activities | -107 | -211 | -205 | -247 | -639 |
Financing Cash Flow Items | -8.1 | -8.1 | -9 | -9.1 | -11 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 204 | -36.6 | -36 | 334 | -27 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 232 | -38.7 | 58 | 626 | 628 |