- DKK30.17bn
- DKK25.10bn
- €2.57bn
- 86
- 37
- 99
- 88
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | Interim Report | ARS | ARS |
Standards: | IFRS | IFRS | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 1,342 | 1,470 | 1,828 | 2,079 | 2,567 |
Cost of Revenue | |||||
Gross Profit | 474 | 542 | 615 | 670 | 852 |
Selling / General / Administrative Expenses | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 1,425 | 1,518 | 1,804 | 2,010 | 2,403 |
Operating Profit | -83 | -47.9 | 23.9 | 69.2 | 164 |
Total Net Non Operating Interest Income / Expense | |||||
Net Income Before Taxes | -95.3 | -64.6 | 15.7 | 78.3 | 149 |
Provision for Income Taxes | |||||
Net Income After Taxes | -76 | -74.5 | 11.9 | 55.1 | 119 |
Net Income Before Extraordinary Items | |||||
Extraordinary Items | |||||
Net Income | -76 | -74.5 | 4.1 | 62.4 | 124 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -84.1 | -82.6 | -4 | 53.8 | 113 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -2.28 | -2.27 | 0.081 | 1.27 | 2.16 |
Dividends per Share |